| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 350 | 350 |
| Person Name | Explanation |
|---|---|
| GLENN NIELSON | |
| TREVOR COOK | |
| KEARA WHITE | |
| DOSSIE OVERFIELD | |
| CHIP RICHARD | |
| CARTER MYERS | |
| MEGAN WELCH | |
| BRANDON HINZE | |
| ALISON HINZE | |
| GALEN TRIBBLE | |
| NOAH RIVERA | |
| CARTER NIELSON | |
| MARGARET SINNER | |
| BRAYDEN FEUSNER | |
| EMILY REED | |
| BRADY GULDE | |
| TIFFANY MANION |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 16 DESKS & CHAIRS | 1998-03-01 | 12,827 | |||||||
| 17 WORK STATIONS; 18 CHAIRS | 1998-04-01 | 13,400 | |||||||
| POWER SUPPLY | 1998-04-01 | 846 | |||||||
| CHAIRS | 1999-01-13 | 3,471 | |||||||
| DESKS | 1999-04-29 | 4,330 | |||||||
| DESKS | 1999-04-08 | 7,122 | |||||||
| DESK | 1999-07-07 | 901 | |||||||
| FACILITY IMPROVEMENTS | 1999-11-30 | 2,921 | |||||||
| DESKS | 1999-01-01 | 10,360 | |||||||
| SOFTWARE | 2002-06-01 | 4,289 | |||||||
| OFFICE | 2002-06-01 | 1,762 | |||||||
| PRINTERS | 2002-06-01 | 3,123 | |||||||
| CARD PRINTER | 2003-06-01 | 3,635 | |||||||
| 2 AIR CONDITIONERS | 2003-06-01 | 1,009 | |||||||
| SOFTWARE | 2003-06-01 | 980 | |||||||
| CHAIRS | 2003-06-01 | 2,726 | |||||||
| COMPUTERS - BALANCE | 2004-06-01 | ||||||||
| SOFTWARE | 2004-07-01 | 5,843 | |||||||
| FURNITURE | 2004-07-01 | 1,143 | |||||||
| TRADEMARK | 2004-07-01 | 670 | |||||||
| COMPUTERS-BALANCE | 1998-04-01 | 34,195 | |||||||
| COMPUTERS | 2005-07-01 | 12,380 | |||||||
| SOFTWARE | 2005-07-01 | 6,091 | |||||||
| SOFTWARE | 2006-07-01 | 3,743 | |||||||
| HARDWARE | 2006-07-01 | 6,530 | |||||||
| FURNITURE | 2006-07-01 | 51 | |||||||
| REMODEL HS LAB | 2006-07-01 | 2,781 | |||||||
| SOFTWARE | 2007-07-01 | 3,363 | |||||||
| HARDWARE - BALANCE | 2007-07-01 | 53,980 | |||||||
| FURNITURE | 2007-07-01 | 619 | |||||||
| HARDWARE | 2008-07-01 | 52,638 | |||||||
| SOFTWARE | 2008-07-01 | 2,973 | |||||||
| CAMERA EQUIP | 2008-07-01 | 299 | |||||||
| COMPUTERS | 2009-07-01 | 1,430 | |||||||
| SOFTWARE | 2009-07-01 | 1,895 | |||||||
| SOFTWARE | 2010-07-01 | 500 | |||||||
| FURNITURE | 2010-07-01 | 190 | |||||||
| COMPUTER & CAMERA | 2010-07-01 | 2,254 | |||||||
| SOFTWARE | 2011-07-01 | 689 | |||||||
| HARDWARE | 2011-07-01 | 17,966 |
| Employee | Explanation |
|---|---|
| AMOS OLSON |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM ARCHON PARTNERS LP K-1 | PURCHASE | 14,604 | 14,604 | |||||||
| FROM ARCHON PARTNERS LP K-1 | PURCHASE | 19,063 | 19,063 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLEN CAPITAL ARCHON PARTNERS LP | FMV | 540,838 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 285,925 | 285,925 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 2,732 | 2,732 | ||
| POSTAGE & SHIPPING | 303 | 303 | ||
| INSURANCE - DIRECTORS & OFFIC | 900 | 900 | ||
| - HEALTH | 2,378 | 2,378 | ||
| - OFFICE | 445 | 445 | ||
| PAYMENTS TO SPONSORS | 1,000 | 1,000 | ||
| PROMOTION & MARKETING & EDUCA | 7,219 | 7,219 | ||
| SUPPLIES | 4,897 | 4,897 | ||
| MEMBER BENEFITS | 12,876 | 12,876 | ||
| ADVERTISING | 1,134 | 1,134 | ||
| EXPENSES FROM K-1 | ||||
| - ORD LOSS FROM SEC TRADING | 718 | 718 | ||
| REPAIRS | 910 | 910 | ||
| NOTARY FEES | 146 | 146 | ||
| PENALTIES | 348 | 348 | ||
| PROGRAM PRESENTER EXPENSES | 1,000 | 1,000 | ||
| PO BOX | 40 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET SECTION 988 GAIN/LOSS | -182 | -182 |
| Description | Amount |
|---|---|
| ADJ FOR COMPUTER PURCHASES/RETIREMENTS | -87,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 419 | 419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WY FEE | 25 | 25 | ||
| FOREIGN TAXES PAID | 239 | 239 | ||
| FEDERAL EXCISE TAX 2010 FORM 990 | 57 | 57 |