| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,710 | 25,900 | 4,335 | 6,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NIKE STOCK | 24,130,347 | 70,630,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT PRIVATE EQUITY II | 27,923 | 1,096,444 | |
| ENDOWMENT PRIVATE EQUITY III | 1,366,298 | 2,875,765 | |
| ENDOWMENT VENTURE PARTNERS II | 0 | 664,164 | |
| ENDOWMENT VENTURE PARTNERS III | 365,345 | 829,754 | |
| LEGACY VENTURE IV, LP | 2,566,824 | 3,107,437 | |
| LEGACY VENTURE V (QP), LP | 1,224,348 | 1,453,534 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,360 | 5,888 | 1,472 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FROM PARTNERSHIPS | 25,909 |
| FOREIGN TAXES FROM PARTNERSHIPS | 183 |
| MEALS AND ENTERTAINMENT | 374 |
| NET FEDERAL TAXES PAID | 65,687 |
| MISCELLANEOUS | 683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 670 | 670 | ||
| PORTFOLIO (2%) - LEGACY IV | 145,046 | 145,046 | ||
| PORTFOLIO (2%) - LEGACY V (QP) | 87,204 | 87,204 | ||
| PORTFOLIO (2%) - EPEP II | 11,098 | 11,098 | ||
| PORTFOLIO (2%) - EPEP III | 116,787 | 116,787 | ||
| PORTFOLIO (2%) - EVP II | 9,881 | 9,881 | ||
| PORTFOLIO (2%) - EVP III | 27,804 | 27,804 | ||
| OTHER DEDUCTIONS - EPEP III | 73 | 73 | ||
| PORTFOLIO (OTHER) - EVP III | 1 | 1 | ||
| 1231 LOSS - EPEP III | 7,943 | 66 | 7,877 | |
| ANNUAL REPORT | 50 | 50 | ||
| SEC. 59(E)(2) - LEGACY IV | 201 | 201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EPEP II - OTHER PORTFOLIO INC | -1 | -1 | |
| EPEP III - OTHER PORTFOLIO INC | 315 | 315 | |
| EPEP III - OTHER INCOME | -11,811 | -3,186 | -8,625 |
| EVP II - OTHER INCOME | 304 | 304 | |
| EVP III - OTHER INCOME | 1,198 | 1,205 | -7 |
| EPEP II - OTHER INCOME | 2 | 2 | |
| EPEP III - NET RENTAL | -675 | -99 | -576 |
| FEDERAL EXCISE TAX REFUND | 313 | 7 | |
| LEGACY VENTURE IV - OTHER PORTFOLIO INC | -62 | -62 | |
| LEGACY VENTURE IV - OTHER INCOME | 2,601 | 157 | |
| LEGACY VENTURE V (QP) - OTHER INCOME | 623 | 623 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS FROM PARTNERSHIPS | 63,775 |
| APPRECIATION OF NIKE, INC. STOCK DISTRIB | 20,634,925 |
| DEEMED GAINS FROM PARTNERSHIPS | 786 |
| UNREALIZED GAIN FROM EVP II, LP | 5,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON DEPARTMENT OF JUSTICE | 1,200 |