| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 116,819 | 116,819 | ||
| Buildings | 1,273,285 | 831,573 | 441,712 | |
| Furniture and Fixtures | 294,466 | 193,312 | 101,154 | |
| Auto./Transportation Equip. | 10,700 | 10,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,935 | 0 | 5,968 | 5,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 75 | 115 |
| Description | Amount |
|---|---|
| 0 | 30,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vehicle Expense | 2,676 | |||
| Utilities | 65,070 | 45,549 | 45,549 | |
| Telephone | 8,629 | 4,315 | 4,315 | |
| Special Events | 1,009 | 1,009 | 1,009 | |
| Shipping/Courier | 3,282 | 1,641 | 1,641 | |
| Seminars & Dues | 2,184 | |||
| Resident Spending Money | 11,590 | 11,590 | 11,590 | |
| Parties and Events | 5,287 | 5,287 | 5,287 | |
| Office Supplies | 8,022 | 5,615 | 5,615 | |
| Music Therapy | 2,550 | 2,550 | 2,550 | |
| Miscellaneous Fees | 6,528 | |||
| Medical Care | 54,589 | 54,589 | 54,589 | |
| Marketing/Development | 6,865 | |||
| Management Fees | 73,430 | 73,430 | 51,313 | 25,700 |
| Lawn/Garden | 9,170 | |||
| Laundry | 2,739 | 2,739 | 2,739 | |
| Insurance | 43,283 | 21,641 | 24,641 | |
| Housekeeping/Cleaning | 11,999 | 8,399 | 8,399 | |
| Funeral Expenses | 613 | 613 | 613 | |
| Food | 104,509 | 104,509 | 104,509 | |
| Field Trips | 828 | 828 | 828 | |
| Contract Labor | 4,255 | 4,255 | 4,255 | |
| Benefits | 196,796 | 137,758 | 137,758 | |
| BANK CHARGES | 1,307 | |||
| Advertising | 7,283 | 3,141 | 3,141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident fees | 922,277 | 922,277 | |
| Other Investment Income | 350 | ||
| Other Income | 6,083 | 6,083 | 6,083 |
| Misc Income | 360 | 360 | 360 |
| Event Income | 7,029 | 7,029 | 7,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 91,024 | 45,512 | 45,512 | |
| Other Taxes and Licenses | 926 | 463 | 463 |