| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,104 | 0 | 2,052 | 2,052 |
| Contractor | Explanation |
|---|---|
| World Wide Printing Inc |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Cat 6(10)/64MB Buffer | 2011-07-05 | 1,070 | 53 | 20.00 % | 214 | ||||
| Cisco Gigabite Interface | 2011-06-21 | 1,524 | 53 | 20.00 % | 305 | ||||
| Computer Equipment-Dell | 2011-03-22 | 6,950 | 53 | 20.00 % | 1,390 | ||||
| office furniture | 2007-07-03 | 750 | 506 | 57 | 9.30 % | 70 | |||
| computers/hard drives | 2007-12-27 | 4,233 | 3,365 | 53 | 10.94 % | 463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 INTRUSION COM INC STOCK | 5,900 | 75 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 40,013 | 31,799 | 8,214 | 8,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 758 | 758 | ||
| Supplies | 61 | 61 | ||
| Postage & Delivery | 58 | 58 | ||
| Parking | 17 | 17 | ||
| Meals | 45 | 45 | ||
| CREDIT CARD FEES | 6,448 | 6,448 | ||
| Books, Subscriptions | 89 | 89 | ||
| BANK CARD FEES | 265 | 265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Advertising Revenue | 72,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 144,362 | 0 | 0 | 144,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,882 | 3,882 |