| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,500 | 11,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FINANCING COSTS | 2003-12-12 | 80,092 | 80,092 | 1 | 80,092 |
| Person Name | Explanation |
|---|---|
| WILLIAM S KELLOGG | |
| MADELAINE KELLOGG | |
| PETER M SOMMERHAUSER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-04-25 | 1,141,707 | |||||||
| LAND | 2003-12-12 | 505,500 | |||||||
| LAND IMPROVEMENTS | 2003-12-12 | 379,125 | 134,273 | S/L | 20.0000 | 18,957 | |||
| BUILDING & IMPROVEMENTS | 2003-12-12 | 6,826,650 | 1,208,885 | S/L | 40.0000 | 170,667 | |||
| APPLIANCES & FLOORING | 2003-12-12 | 968,875 | 762,541 | S/L | 9.0000 | 107,653 | |||
| BUILDING & IMPROVEMENTS | 2004-07-01 | 64,987 | 10,560 | S/L | 40.0000 | 1,625 | |||
| APPLIANCES & FLOORING | 2004-07-01 | 96,074 | 69,386 | S/L | 9.0000 | 10,675 | |||
| LAND IMPROVEMENTS | 2004-07-01 | 114,537 | 37,224 | S/L | 20.0000 | 5,727 | |||
| BUILDING & IMPROVEMENTS | 2005-07-01 | 173,504 | 23,857 | S/L | 40.0000 | 4,338 | |||
| APPLIANCES & FLOORING | 2005-07-01 | 10,225 | 6,249 | S/L | 9.0000 | 1,136 | |||
| BUILDING & IMPROVEMENTS | 2006-07-01 | 202,565 | 22,789 | S/L | 40.0000 | 5,064 | |||
| LAND IMPROVEMENT-LANDSCAPING | 2007-05-31 | 5,320 | 953 | S/L | 20.0000 | 266 | |||
| DOORS | 2007-05-25 | 956 | 86 | S/L | 40.0000 | 24 | |||
| ELECTRICAL UPGRADES | 2007-03-25 | 633 | 59 | S/L | 40.0000 | 16 | |||
| ELECTRICAL UPGRADES | 2007-05-25 | 2,958 | 265 | S/L | 40.0000 | 74 | |||
| ASPHALT REPAIRS | 2007-04-05 | 433 | 81 | S/L | 20.0000 | 22 | |||
| MONUMENT SIGN FROM SIGNS WEST, INC. | 2007-08-22 | 11,150 | 1,858 | S/L | 20.0000 | 558 | |||
| HVAC UPGRADES | 2007-01-01 | 13,750 | 1,375 | S/L | 40.0000 | 344 | |||
| GENERAL IMPROVEMENTS | 2007-01-01 | 1,210 | 121 | S/L | 40.0000 | 30 | |||
| GENERAL IMPROVEMENTS- INSURANCE CLAIM | 2007-08-22 | 23,789 | 1,982 | S/L | 40.0000 | 595 | |||
| GENERAL IMPROVEMENTS - CEILING FANS | 2007-08-22 | 39,211 | 3,268 | S/L | 40.0000 | 980 | |||
| GENERAL IMPROVEMENTS - INSURANCE CLAIM | 2007-11-13 | 50,881 | 4,028 | S/L | 40.0000 | 1,272 | |||
| GENERAL PLUMBING IMPROVEMENTS | 2007-01-01 | 13,795 | 1,380 | S/L | 40.0000 | 344 | |||
| BOILER | 2007-08-22 | 18,767 | 1,564 | S/L | 40.0000 | 469 | |||
| WATER HEATER BUILDING 12 | 2007-12-14 | 1,550 | 119 | S/L | 40.0000 | 39 | |||
| 15 VINYL & TILE INSTALLATIONS | 2007-01-01 | 6,708 | 5,366 | S/L | 5.0000 | 1,342 | |||
| 19FRIDGES,13DISHWASHERS,6RANGES,2VENT HOODS | 2007-01-01 | 12,626 | 10,101 | S/L | 5.0000 | 2,525 | |||
| 43 CARPET REPLACEMENTS | 2007-01-01 | 38,068 | 30,454 | S/L | 5.0000 | 7,614 | |||
| DRAPERIES | 2007-05-25 | 642 | 460 | S/L | 5.0000 | 128 | |||
| LAND DEVELOPMENT - PHASE II | 2007-12-31 | 143,416 | |||||||
| EXTERIOR COMMON AREA IMPROVEMENTS | 2008-04-04 | 3,140 | 216 | S/L | 40.0000 | 78 | |||
| 92 CABINET/COUNTER REPLACEMENTS/UPGRADES | 2008-01-01 | 16,630 | 9,978 | S/L | 5.0000 | 3,326 | |||
| LAND IMPROVEMENT - LANDSCAPING | 2008-07-31 | 2,849 | 344 | S/L | 20.0000 | 143 | |||
| FENCE, GATE, POOL UPGRADES & SIGNS | 2008-04-04 | 59,295 | 8,153 | S/L | 20.0000 | 2,965 | |||
| ENGINEERING COSTS | 2008-04-30 | 25,578 | 1,705 | S/L | 40.0000 | 640 | |||
| HVAC UPGRADES | 2008-04-04 | 19,580 | 1,346 | S/L | 40.0000 | 490 | |||
| GENERAL BUILDING IMPROVEMENTS | 2008-01-01 | 124,330 | 9,325 | S/L | 40.0000 | 3,108 | |||
| GENERAL PLUMBING IMPROVEMENTS | 2008-01-01 | 64,336 | 4,825 | S/L | 40.0000 | 1,609 | |||
| 115 VINYL & TILE INSTALLATIONS | 2008-01-01 | 87,585 | 52,551 | S/L | 5.0000 | 17,517 | |||
| 2 FRIDGES,5 DISHWASHERS, 3 VENT HOODS | 2008-04-04 | 3,005 | 1,653 | S/L | 5.0000 | 601 | |||
| 76 CARPET REPLACEMENTS | 2008-01-01 | 65,395 | 39,237 | S/L | 5.0000 | 13,079 | |||
| 44 LIGHT FIXTURES, 18 CEILING FANS | 2008-04-04 | 43,769 | 3,009 | S/L | 40.0000 | 1,094 | |||
| DRAPERIES, WOODEN BLINDS | 2008-04-10 | 24,108 | 13,260 | S/L | 5.0000 | 4,821 | |||
| 2 GOLF CARTS | 2008-06-24 | 4,050 | 2,025 | S/L | 5.0000 | 810 | |||
| APPLIANCES - WOODBURY SQUARE APARTMENTS | 2008-01-25 | 1,425 | 831 | S/L | 5.0000 | 285 | |||
| APPLIANCES - MONTECITO APARTMENTS | 2008-01-25 | 35,555 | 20,740 | S/L | 5.0000 | 7,111 | |||
| LAND DEVELOPMENT - PHASE II | 2008-01-01 | 159,257 | |||||||
| APPLIANCES & FLOORING | 2009-07-01 | 17,687 | 2,948 | S/L | 9.0000 | 1,965 | |||
| CABINETS | 2009-07-01 | 8,050 | 2,415 | S/L | 5.0000 | 1,610 | |||
| CEILING FANS, LIGHT FIXTURES | 2009-07-15 | 17,549 | 658 | S/L | 40.0000 | 439 | |||
| WOOD BLINDS,FAUX BLINDS | 2009-07-15 | 13,885 | 4,165 | S/L | 5.0000 | 2,777 | |||
| 49 CARPET REPLACEMENTS | 2009-07-15 | 29,930 | 8,979 | S/L | 5.0000 | 5,986 | |||
| APPLIANCES | 2009-07-15 | 13,957 | 4,187 | S/L | 5.0000 | 2,791 | |||
| 62 VINYL REPLACEMENT | 2009-07-15 | 49,577 | 14,873 | S/L | 5.0000 | 9,916 | |||
| 4 SPEED BUMPS/ASPAHLT REPAIR | 2009-09-30 | 5,376 | 336 | S/L | 20.0000 | 269 | |||
| GATES | 2009-07-15 | 1,549 | 116 | S/L | 20.0000 | 78 | |||
| OFFICE RENOVATIONS | 2009-12-21 | 53,333 | 1,333 | S/L | 40.0000 | 1,334 | |||
| GENERAL BUILDING IMPROVEMENTS | 2009-07-15 | 299,143 | 11,218 | S/L | 40.0000 | 7,478 | |||
| HVAC | 2009-11-15 | 18,880 | 551 | S/L | 40.0000 | 472 | |||
| PATIOS/BALCONIES | 2009-10-23 | 83,589 | 2,438 | S/L | 40.0000 | 2,090 | |||
| PLUMBING | 2009-07-15 | 9,354 | 351 | S/L | 40.0000 | 234 | |||
| POOLS AND SPAS | 2009-10-23 | 2,915 | 85 | S/L | 40.0000 | 73 | |||
| INTERIOR REHAB | 2010-07-01 | 25,748 | 1,430 | S/L | 9.0000 | 2,861 | |||
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 22,935 | 2,293 | S/L | 5.0000 | 4,587 | |||
| GENERAL LAND IMPRV-2010 | 2010-07-01 | 18,015 | 450 | S/L | 20.0000 | 901 | |||
| ASPHALT REPAIRS | 2010-11-02 | 5,093 | 42 | S/L | 20.0000 | 255 | |||
| SIDEWALKS | 2010-09-30 | 3,740 | 47 | S/L | 20.0000 | 187 | |||
| ELECTRICAL REPAIRS - 2010 | 2010-11-02 | 5,162 | 22 | S/L | 40.0000 | 129 | |||
| EXTERIOR REPAIRS - COMMON 2010 | 2010-11-05 | 54,270 | 226 | S/L | 40.0000 | 1,357 | |||
| BUILDING ENGINEERING COSTS-2010 | 2010-11-25 | 534 | 1 | S/L | 40.0000 | 13 | |||
| FIRE ALARMS/SPRINKLERS | 2010-07-01 | 8,495 | 106 | S/L | 40.0000 | 213 | |||
| HVAC REPAIRS - 2010 | 2010-07-01 | 6,754 | 84 | S/L | 40.0000 | 169 | |||
| PLUMBING REPAIRS | 2010-01-25 | 7,048 | 162 | S/L | 40.0000 | 176 | |||
| POOLS AND SPA REPAIRS - 2010 | 2010-08-25 | 1,772 | 15 | S/L | 40.0000 | 44 | |||
| VINYL & TILE REPAIRS - 2010 | 2010-07-01 | 8,422 | 842 | S/L | 5.0000 | 1,685 | |||
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 27,154 | 2,715 | S/L | 5.0000 | 5,431 | |||
| 8 MICROS,3 FRIDGES,2 OVENS, 1 STOVE | 2010-07-01 | 6,426 | 643 | S/L | 5.0000 | 1,285 | |||
| COMPUTER EQUIPMENT - 2010 | 2010-01-31 | 879 | 161 | S/L | 5.0000 | 176 | |||
| SIGNS - 2010 | 2010-07-01 | 6,951 | 497 | S/L | 7.0000 | 993 | |||
| ENGINEERING COSTS - 2010 | 2010-01-25 | 675 | 15 | S/L | 40.0000 | 17 | |||
| PLUMBING REPAIRS | 2010-11-15 | 1,237 | 5 | S/L | 40.0000 | 31 | |||
| ADJUSTMENT - PAST/CURRENT DIFF | 2010-12-31 | 22,365 | S/L | 40.0000 | 559 | ||||
| COMPUTERS & EQUIP | 2010-12-31 | 592 | S/L | 10.0000 | 59 | ||||
| DESK FOR OFFICE | 2011-04-22 | 518 | S/L | 7.0000 | 49 | ||||
| FLOOR PLAN DISPLAYS | 2011-09-29 | 929 | S/L | 7.0000 | 33 | ||||
| EQUIPMENT | 2011-10-25 | 2,374 | S/L | 7.0000 | 57 | ||||
| BASKETBALL GOALS AND NET | 2011-06-09 | 373 | S/L | 7.0000 | 31 | ||||
| 2 DESKTOP PCS | 2011-10-25 | 1,905 | S/L | 5.0000 | 64 | ||||
| EQUIPMENT | 2011-12-01 | 710 | S/L | 7.0000 | 8 | ||||
| 2011 - APPLIANCES | 2011-04-25 | 1,337 | S/L | 5.0000 | 178 | ||||
| MICROWAVE | 2011-05-18 | 243 | S/L | 5.0000 | 28 | ||||
| OVENS HD SUPPLY | 2011-06-30 | 680 | S/L | 5.0000 | 68 | ||||
| REFRIDGERATOR | 2011-06-27 | 559 | S/L | 5.0000 | 56 | ||||
| 1 FRIDGE, 2 MICROWAVES | 2011-06-27 | 1,045 | S/L | 5.0000 | 105 | ||||
| VENTAHOOD | 2011-07-19 | 40 | S/L | 5.0000 | 3 | ||||
| VENTA HOODS | 2011-08-25 | 163 | S/L | 5.0000 | 11 | ||||
| 2011 - APPLIANCES | 2011-09-25 | 1,289 | S/L | 5.0000 | 64 | ||||
| DISHWASHER | 2011-10-07 | 289 | S/L | 5.0000 | 14 | ||||
| 1 MICROWAVE | 2011-10-07 | 243 | S/L | 5.0000 | 12 | ||||
| 2 FRIDGES | 2011-10-07 | 1,279 | S/L | 5.0000 | 64 | ||||
| MICROWAVE AND ELECTRIC RANGE | 2011-10-07 | 661 | S/L | 5.0000 | 33 | ||||
| 2011 - APPLIANCES | 2011-10-25 | 515 | S/L | 5.0000 | 17 | ||||
| OVEN AND DISHWASHER | 2011-11-22 | 724 | S/L | 5.0000 | 12 | ||||
| RANGE AND FRIDGE | 2011-12-01 | 825 | S/L | 5.0000 | 14 | ||||
| FRIDGE AND STOVE | 2011-12-22 | 825 | S/L | 5.0000 | |||||
| DISHWASHER AND MICROWAVE | 2011-12-22 | 532 | S/L | 5.0000 | |||||
| DISHWASHER | 2011-12-22 | 289 | S/L | 5.0000 | |||||
| MICROWAVE | 2011-12-22 | 186 | S/L | 5.0000 | |||||
| 2011 LANDSCAPING REPAIRS AND ITEMS | 2011-07-01 | 13,503 | S/L | 20.0000 | 338 | ||||
| 2011 - SIDEWALK REPAIRS AND MAINT | 2011-07-01 | 11,958 | S/L | 20.0000 | 299 | ||||
| NEW AWNING AND BLDG S | 2011-10-19 | 2,125 | S/L | 20.0000 | 18 | ||||
| BANNER | 2011-11-22 | 319 | S/L | 7.0000 | 4 | ||||
| 2011 - LANDSCAPING | 2011-07-01 | 11,267 | S/L | 20.0000 | 282 | ||||
| CM FEE - CONSTR FEE | 2011-08-31 | 4,459 | S/L | 40.0000 | 37 | ||||
| 2011 - BREAKERS, REPAIRS, PANELS, LIGHTS | 2011-05-01 | 3,670 | S/L | 40.0000 | 61 | ||||
| 2011 - COMMON AREA MAINT/REPAIRS/EQUIP/RAILS | 2011-07-31 | 3,670 | S/L | 40.0000 | 38 | ||||
| 2011 - INSPECTIONS | 2011-07-31 | 1,475 | S/L | 40.0000 | 15 | ||||
| FIRE KNOX BOX | 2011-03-24 | 800 | S/L | 40.0000 | 15 | ||||
| EXIT GATE | 2011-06-30 | 450 | S/L | 20.0000 | 11 | ||||
| KEY PAD | 2011-09-29 | 200 | S/L | 7.0000 | 7 | ||||
| 2011 - HVAC REPAIRS/REPLACEMENTS | 2011-07-31 | 8,413 | S/L | 40.0000 | 88 | ||||
| 2011 - BOILER REPAIRS/VAMVORAS/CAMERA | 2011-07-31 | 5,012 | S/L | 40.0000 | 52 | ||||
| 2011 - FURNITURE FOR POOL | 2011-07-31 | 13,627 | S/L | 5.0000 | 1,136 | ||||
| BOILER ROOM REPAIRS/EQUIP | 2011-10-07 | 4,480 | S/L | 40.0000 | 28 | ||||
| D-KAM | 2011-11-25 | 6,232 | S/L | 40.0000 | 13 | ||||
| 2011- VINYL REPLACEMENT/REPAIRS | 2011-07-31 | 9,090 | S/L | 5.0000 | 758 | ||||
| VANITY | 2011-02-08 | 533 | S/L | 5.0000 | 98 | ||||
| 2011 - CARPET REPLACEMENTS/REPAIRS | 2011-07-01 | 42,629 | S/L | 5.0000 | 4,263 | ||||
| SIGN | 2011-12-31 | 319 | S/L | 7.0000 | |||||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-05-25 | 13,440 | 2,408 | S/L | 20.0000 | 672 | |||
| LAND IMPROVEMENTS (LIGHTING) | 2007-06-06 | 1,675 | 300 | S/L | 20.0000 | 84 | |||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-06-20 | 14,768 | 2,584 | S/L | 20.0000 | 739 | |||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-08-02 | 21,091 | 3,603 | S/L | 20.0000 | 1,055 | |||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-12-26 | 8,997 | 1,350 | S/L | 20.0000 | 449 | |||
| CAMP BUILDING | 2009-01-01 | 6,746,938 | 490,686 | S/L | 27.5000 | 245,344 | |||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-03-31 | 11,635 | 1,600 | S/L | 20.0000 | 581 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-05-05 | 13,890 | 1,852 | S/L | 20.0000 | 695 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-10 | 6,700 | 865 | S/L | 20.0000 | 335 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-27 | 8,245 | 1,031 | S/L | 20.0000 | 412 | |||
| LAND IMPROVEMENTS (LAY CONCRETE) MYERS | 2008-07-16 | 6,600 | 798 | S/L | 20.0000 | 330 | |||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-07-31 | 61,257 | 7,402 | S/L | 20.0000 | 3,063 | |||
| LAND IMPROVEMENTS (LIGHTING) ELECTRICAL | 2008-08-06 | 6,065 | 733 | S/L | 20.0000 | 303 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-11-07 | 1,660 | 180 | S/L | 20.0000 | 83 | |||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-12-01 | 1,200 | 125 | S/L | 20.0000 | 60 | |||
| INSULATION-IMPROVEMENTS | 2009-04-07 | 9,400 | 1,097 | S/L | 15.0000 | 626 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL RETURN INFORMATION | KELLOGG FAMILY FOUNDATION HEREBY EL (A)-(3)(D)(2) TO TREAT 5,905,997 O A DISTRIBUTION MADE OUT OF CORPUS F | |
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2011 39-1775567 KELLOGG FAMILY FOUNDATION C/O GODFREY & KAHN, S.C. 780 N WATER ST MILWAUKEE, WI 53202 STRAIGHT-LINE DEPRECIATION METHOD ELECTION UNDER IRC SECTION 168(B)(3)(D), THE ORGANIZATION ELECTS TO USE THE STRAIGHT-LINE METHOD OF DEPRECIATION, INSTEAD OF THE REGULAR STATUTORY METHOD IN COMPUTING THE DEDUCTION FOR ALL PROPERTY PLACED INTO SERVICE DURING THE TAX YEAR ENDING DECEMBER 31, 2011. THE ELECTION, MADE IN ACCORDANCE WITH CODE SEC. 168(B)(5), APPLIES TO ALL PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. YEAR ENDED: DECEMBER 31, 2011 39-1775567 KELLOGG FAMILY FOUNDATION C/O GODFREY & KAHN, S.C. 780 N WATER ST MILWAUKEE, WI 53202 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. YEAR ENDED: DECEMBER 31, 2011 39-1775567 KELLOGG FAMILY FOUNDATION C/O GODFREY & KAHN, S.C. 780 N WATER ST MILWAUKEE, WI 53202 TREATMENT OF QUALIFYING DISTRIBUTIONS ELECTION UNDER IRC SECTION 4942(H)(2) AND REG. 53.4942(A)-3(D)(2), THE NONOPERATING PRIVATE FOUNDATION ELECTS TO TREAT CURRENT YEAR QUALIFYING DISTRIBUTIONS IN EXCESS OF THE IMMEDIATELY PRECEDING TAX YEAR'S UNDISTRIBUTED INCOME AS BEING MADE OUT OF: UNDISTRIBUTED INCOME FROM THE TAX YEARS ENDING: TAX YEAR AMOUNT ________ ___________ ________ ___________ ________ ___________ CORPUS /S/ ______________________________ NAME ______________________________ TITLE ______________________________ |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KOHLS CORPORATION | 948 | 2,268,620 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 17,614,986 | 3,811,619 | 13,803,367 | 13,803,367 |
| LAND | 1,949,880 | 1,949,880 | 1,949,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,095 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - WILLIAM KELLOGG |
| Lender's Title | DISQUALIFIED PERSON |
| Original Amount of Loan | 4500000 |
| Balance Due | 4500000 |
| Date of Note | 2008-12 |
| Maturity Date | |
| Repayment Terms | REPAYMENT UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FUND EXEMPT PURPOSE |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN COSTS - NET OF AMORTIZATION | 84,974 | 64,662 | 64,662 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 62,092 | 62,092 | ||
| INSURANCE PREMIUMS | 33,783 | 33,783 | ||
| MAINTENANCE | 184,329 | 184,329 | ||
| MANAGEMENT FEES | 60,000 | 60,000 | ||
| OFFICE EXPENSES | 34,510 | 34,510 | ||
| SECURITY EXPENSES | 10,868 | 10,868 | ||
| UTILITIES | 125,380 | 125,380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE - KFF LLC | 1,497,932 | ||
| OTHER REVENUE - KFF LLC | 6,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BEXAR COUNTY HOUSING FINANCE CORP | 6,260,656 | 6,076,013 |
| SECURITY DEPOSIT LIABILITY | 19,735 | 20,859 |
| UNCLAIMED PROPERTY LIABILITY | 545 | 373 |
| UNEARNED REVENUE | 6,261 | 4,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE EXPENSE | 3,250 | 3,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 166,093 | |||
| TX FRANCHISE TAX | 8,447 |