| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,200 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Estate Investments | 1,134,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,000 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 307900 |
| Balance Due | 278088 |
| Date of Note | 2008-12 |
| Maturity Date | 2027-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 50000 |
| Balance Due | 35437 |
| Date of Note | 2010-03 |
| Maturity Date | 2020-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6.5 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 48819 |
| Balance Due | 44297 |
| Date of Note | 2010-09 |
| Maturity Date | 2025-09 |
| Repayment Terms | Monthly |
| Interest Rate | 6 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | Home Mortgage Services |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 14796 |
| Balance Due | 1112 |
| Date of Note | 2008-12 |
| Maturity Date | 2012-03 |
| Repayment Terms | |
| Interest Rate | 7 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | Alliance Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 110000 |
| Balance Due | 103719 |
| Date of Note | 2010-07 |
| Maturity Date | 2013-07 |
| Repayment Terms | Monthly w Ballo |
| Interest Rate | 7 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Machinery and Equipment | 2,000 | 2,000 | |
| 1,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 457 | 0 | 0 | 0 |
| Dues and Subscriptions | 2,332 | 0 | 0 | 2,332 |
| Penalty and Interest | 25 | 0 | 0 | 0 |
| Postage and Delivery | 392 | 0 | 0 | 392 |
| Promotions and Advertising | 538 | 0 | 0 | 538 |
| Website Maintenance | 180 | 0 | 0 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Real Estate Loss | -50,663 | 0 | -50,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Interest Payable | 790 | 790 |
| Other Advances MMG | 445 | 482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 839 | 0 | 0 | 0 |