| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 3,400 | 0 | 0 | 2,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-10-26 | 320,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2005-10-26 | 180,000 | 23,342 | SL | 39.000000000000 | 4,615 | 0 | 4,615 | |
| ANTIQUES | 2005-10-26 | 3,000 | 2,199 | SL | 7.000000000000 | 429 | 0 | 429 | |
| FURNITURE & FIXTURES | 2005-10-26 | 8,500 | 6,222 | SL | 7.000000000000 | 1,214 | 0 | 1,214 | |
| TRACTOR | 2006-05-11 | 14,500 | 9,320 | SL | 7.000000000000 | 2,071 | 0 | 2,071 | |
| WATER HEATERS | 2006-12-15 | 3,958 | 2,213 | SL | 7.000000000000 | 565 | 0 | 565 | |
| (2) BEDS W/ SHEET SETS AND NIGHTSTANDS | 2008-08-21 | 3,455 | 1,070 | SL | 7.000000000000 | 494 | 0 | 494 | |
| RAMP REPLACEMENT | 2008-09-13 | 3,600 | 196 | SL | 39.000000000000 | 92 | 0 | 92 | |
| WATER HEATERS | 2008-06-23 | 1,597 | 532 | SL | 7.000000000000 | 228 | 0 | 228 | |
| HVAC SYSTEM | 2011-08-30 | 85,345 | SL | 39.000000000000 | 456 | 0 | 456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 919,565 | 919,565 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 320,000 | 0 | 320,000 | 0 |
| BUILDING | 180,000 | 27,957 | 152,043 | 0 |
| ANTIQUES | 3,000 | 2,628 | 372 | 0 |
| FURNITURE & FIXTURES | 8,500 | 7,436 | 1,064 | 0 |
| TRACTOR | 14,500 | 11,391 | 3,109 | 0 |
| WATER HEATERS | 3,958 | 2,778 | 1,180 | 0 |
| (2) BEDS W/ SHEET SETS AND NIGHTSTANDS | 3,455 | 1,564 | 1,891 | 0 |
| RAMP REPLACEMENT | 3,600 | 288 | 3,312 | 0 |
| WATER HEATERS | 1,597 | 760 | 837 | 0 |
| HVAC SYSTEM | 85,345 | 456 | 84,889 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,000 | 568 | 0 | 567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 498 | 0 | 0 | 543 |
| REPAIRS/MAINTENANCE | 1,503 | 0 | 0 | 1,503 |
| BANK FEE | 5 | 0 | 0 | 5 |
| INSURANCE | 1,366 | 0 | 0 | 1,366 |
| UTILITIES | 7,545 | 0 | 0 | 7,735 |
| CLEANING | 460 | 0 | 0 | 460 |
| PEST CONTROL | 588 | 0 | 0 | 588 |
| OFFICE SUPPLIES | 56 | 0 | 0 | 56 |
| LAUNDRY | 57 | 0 | 0 | 57 |
| SECURITY | 0 | 0 | 0 | 311 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 6,686 | 0 | 0 | 6,686 |
| FEDERAL TAX | 976 | 976 | 0 | 0 |