| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Mutual Fund | 600,585 | 600,585 |
| Corporate Bonds | 2,298,543 | 2,298,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 11,268,056 | 11,268,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| The Raptor Private Holdings Ld. | FMV | 95,989 | 95,989 |
| Carauvest, LLC | FMV | 341,557 | 341,557 |
| Description | Amount |
|---|---|
| Unrealized loss on investments | 653,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wire Fees | 12 | 12 | ||
| Insurance | 1,821 | 1,821 | ||
| From Caraustar K-1 - Portfolio deduction | 8,995 | 8,995 | ||
| Administrative | 115 | 115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1 - Bus. income | 311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Scholarship Administration | 38,473 | 0 | 0 | 38,473 |
| From Caraustar K-1 - Investment Fee | 1,726 | 1,726 | 0 | 0 |
| Brown Brothers Harriman - Management Fee | 111,350 | 111,350 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| From Caraustar K-1 - Frgn Tax | 1 | 1 | ||
| Federal Tax Expense | 1,841 | |||
| Brown Brothers Harriman - Frgn Tax | 9,969 | 9,969 |