| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING AND ACCOUNTING | 4,144 | 4,144 |
| Person Name | Explanation |
|---|---|
| KENNETH WEDLAKE | |
| TRACY LYNN WEDLAKE | |
| SAJU BAHULEYAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | 5,323,155 | 1,960,277 | 252,413 | 252,413 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,310,273 | 2,212,691 | 3,097,582 | 5,310,273 | |
| 12,882 | 12,882 | 12,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS, ACC INTEREST | 20,118 | 23,770 | 23,770 |
| Description | Amount |
|---|---|
| CURRENCY FLUCUATION | 13,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 19,768 | 19,768 | ||
| CLINIC OPERATING EXPENSES | 1,458,437 | 1,458,437 | ||
| REPAIRS AND MAINTENANCE | 93,196 | 93,196 | ||
| SECURITY | 15,966 | 15,966 | ||
| COMMUNICATION EXPENSE | 6,563 | 6,563 | ||
| GARDENING EXPENSES | 3,994 | 3,994 | ||
| RATES AND TAXES | 5,769 | 5,769 | ||
| INSURANCE | 4,901 | 4,901 | ||
| MISCELLANEOUS EXPENSES | 13,802 | 13,802 | ||
| RENT | 3,513 | 3,513 | ||
| OFFICE EXPENSES | 2,535 | 2,535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLINIC OPERATING REVENUE | 2,781,666 | 2,781,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURED LOANS | 1,877,281 | 1,706,071 |
| UNSECURED LOANS | 734,213 | 642,266 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
17,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 16,552 | 16,552 |