| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,410 | 5,410 | 5,410 | 0 |
| ACCOUNTING | 86,640 | 0 | 86,640 | 0 |
| Contractor | Explanation |
|---|---|
| MILLENNIUM REHAB AND CONSULTING | |
| HEALTH CARE OF IOWA INC | |
| DIVERSACARE LLC |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 480,393 | 480,393 | ||
| Land | 109,113 | 109,113 | ||
| Buildings | 4,799,407 | 1,753,789 | 3,045,618 | 3,930,000 |
| Machinery and Equipment | 903,856 | 612,671 | 291,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 394 | 0 | 394 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 4,254 | 436 | 436 |
| DIVIDEND RECEIVABLE | 6,220 | 21,439 | 21,439 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE DEPRECIATION | 11,518 |
| BOOK TAX DIFFERENCE BRISTOL K-1 | 6,461 |
| BOOK TAX DIFFERENCE AVISTA K-1 | 38,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMENS COMPENSATION | 75,516 | 75,516 | ||
| UTILITIES | 170,012 | 170,012 | ||
| TELEPHONE | 14,429 | 14,429 | ||
| SUPPLIES | 184,531 | 184,531 | ||
| STAFF EDUCATION | 18,480 | 18,480 | ||
| SNF SUPPLIES & THERAPIES | 209,768 | 209,768 | ||
| REPAIRS & MAINTENANCE | 123,135 | 123,135 | ||
| OFFICE EXPENSE | 44,436 | 44,436 | ||
| OFFICE EXPENSE | 37,382 | 37,382 | 37,382 | |
| LINEN AND BEDDING | 10,427 | 10,427 | ||
| INVESTMENT FEES | 27,409 | 27,409 | 27,409 | |
| INSURANCE | 46,701 | 46,701 | ||
| INCONTENENT CARE | 2,677 | 2,677 | ||
| EMPLOYEE RECRUITMENT | 3,980 | 3,980 | ||
| DUES & LICENSE | 10,563 | 10,563 | ||
| DIETARY | 212,610 | 212,610 | ||
| BUSINESS TRAVEL | 9,217 | 9,217 | ||
| BUSINESS EXPENSE | 805 | 805 | ||
| ADVERTISING | 37,607 | 37,607 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 130,892 | 130,892 | 4,652,992 |
| OTHER | 19,294 | ||
| NURSING HOME | 4,224,398 | ||
| ASSISTED LIVING | 409,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 35,215 | 44,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING HOME MANAGMENT& OTHER PROF. FEES | 183,048 | 0 | 183,048 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 94,395 | 94,395 | ||
| PAYROLL | 171,929 | 171,929 | ||
| EXCISE TAX ON INVESTMENT INCOME | 3,818 | 3,818 |