| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,325 | 0 | 0 | 1,325 |
| ACCOUNTING FEES | 2,940 | 0 | 0 | 2,940 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 3,858,163 | 3,858,163 | 3,858,163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,000 | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| MARKET VALUE LOSS ON INVESTMENTS | 148,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKSHOP EXPENSES | 11,009 | 11,009 | ||
| WEDDING EVENT EXPENSES | 2,351 | 2,351 | ||
| VOLUNTEER & CHILDRENS EXPENSES | 2,511 | 2,511 | ||
| TOWNSEND HOUSE EXPENSES | 449 | 449 | ||
| TOOLS & SUPPLIES | 4,947 | 4,947 | ||
| STATE FILING FEE | 200 | 200 | ||
| SPECIAL TOUR EXPENSES | 707 | 707 | ||
| SPECIAL EVENT EXPENSES | 1,774 | 1,774 | ||
| SHOWS & CHRISTMAS DECORATIONS | 2,918 | 2,918 | ||
| REPAIRS & MAINTENANCE-EQUIPMENT | 13,756 | 13,756 | ||
| REPAIRS & MAINTENANCE-BLDG & GROUNDS | 46,592 | 46,592 | ||
| POSTAGE | 1,111 | 1,111 | ||
| PERSONNEL EXPENSE | 2,311 | 2,311 | ||
| OUTDOOR DISPLAYS | 11,468 | 11,468 | ||
| OFFICE EXPENSE | 4,804 | 4,804 | ||
| NATURE AREA EXPENSES | 595 | 595 | ||
| MISCELLANEOUS | 281 | 550 | ||
| MERCHANT FEES | 2,405 | 2,405 | ||
| MEMBERSHIP EXPENSES | 6,658 | 6,658 | ||
| LIBRARY EXPENSES | 270 | 270 | ||
| LABOR OVERHEAD REDISTRIBUTED | -6,800 | -6,800 | ||
| KINGWOOD HALL ADMISSION EXPENSES | 136 | 136 | ||
| IRS CERTIFICATION | 40 | 40 | ||
| GREENHOUSE EXPENSE | 8,983 | 8,983 | ||
| GENERAL INSURANCE | 13,518 | 13,518 | ||
| DUES & BUSINESS EXPENSES | 2,218 | 2,218 | ||
| BUS TOUR EXPENSES | 482 | 482 | ||
| ADMISSION & PARKING EXPENSES | 659 | 659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOPS | 11,829 | 11,829 | |
| SPECIAL TOURS | 4,255 | 4,255 | |
| SPECIAL EVENTS | 7,557 | 7,557 | |
| MISCELLANEOUS | 692 | 692 | |
| MEMBERSHIP | 85,750 | 85,750 | |
| KINGWOOD HALL ADMIT FEES | 6,768 | 6,768 | |
| K-1 PROSHARE ULTRA SILVER | 13,638 | 13,638 | |
| K-1 GOLUB CAPITAL PARTNER | 42,573 | 42,573 | |
| CLASS ACTION SETTLEMENTS | 1,146 | 1,146 | |
| BUS TOURS | 5,220 | 5,220 | |
| ADMISSION & PARKING FEES | 39,701 | 39,701 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 100,626 | 68,220 | 32,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 71,732 | 71,732 |