| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1999-12-31 | 210,000 | L | ||||||
| BUILDING-PHASE IV | 2000-07-01 | 847,572 | 321,042 | M27 | 30,818 | ||||
| CARPET | 2005-09-07 | 2,476 | 2,144 | M7 | 221 | ||||
| APPLIANCES | 2005-12-28 | 304 | 262 | M7 | 27 | ||||
| FURNITURE | 2006-07-01 | 3,713 | 2,885 | M7 | 331 | ||||
| EQUIPMENT | 2007-07-01 | 2,203 | 1,515 | M7 | 197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-KSD VILLAGE I & II | 49,406 | 49,406 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 210,000 | 210,000 | ||
| BUILDING-PHASE IV | 847,572 | 351,860 | 495,712 | |
| CARPET | 2,476 | 2,365 | 111 | |
| APPLIANCES | 304 | 289 | 15 | |
| FURNITURE | 3,713 | 3,216 | 497 | |
| EQUIPMENT | 2,203 | 1,712 | 491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 60 | |||
| PARTNERSHIP LOSS | 473 | 473 | ||
| REPAIRS | 10,244 | 10,244 | ||
| UTILITIES | 3,628 | 3,628 | ||
| GROUNDS & MAINTENANCE | 870 | 870 | ||
| INSURANCE | 7,053 | 7,053 | ||
| MANAGEMENT | 7,116 | 7,116 | ||
| BANK CHARGE | 321 | 321 | ||
| ADMINISTRATIVE | 71 | 71 | ||
| BAD DEBT | 5,772 | 5,772 | ||
| OFFICE SUPPLIES | 227 | 227 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 94,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 2,079 | 2,190 |
| PREPAID RENT | 42 | 41 |
| PRPAID INSURANCE | 4,880 | 5,066 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
KSD II |
50,700 |