| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANNIS & ASSOCIATES, PC | 21,400 | 21,400 |
| Person Name | Explanation |
|---|---|
| MILBREY ANDREWS | |
| DRAKE CALTON | |
| BARBARA CANNON | |
| PATRICIA COLTON | |
| JANE DELONY | |
| JEAN FARRIS | |
| FRAN HARDCASTLE | |
| COURTNEY HOLLINS | |
| MARY HERBERT KELLY | |
| EMMIE MCDONALD | |
| LYNN MCDONALD | |
| ANNE MORGAN | |
| CAROLE NELSON | |
| JEAN WARD OLDFIELD | |
| CAMMIE RASH | |
| MARTI ROSENBERG | |
| GRAY THORNBURG | |
| EMILY TIDWELL | |
| GAYLE VANCE | |
| LUANNE WALTEMATH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1984-06-01 | 1,707,000 | 1,027,899 | S/L | 40.0000 | 25,605 | |||
| BUILDING CHANGES - HAYES | 1984-03-01 | 1,935 | 1,742 | S/L | 40.0000 | ||||
| LIGHT FIXTURES - BRAID | 1984-04-01 | 403 | 403 | S/L | 10.0000 | ||||
| LIGHT FIXTURES - BRAID | 1984-05-01 | 411 | 411 | S/L | 10.0000 | ||||
| MARBLE HEARTH | 1984-06-01 | 400 | 360 | S/L | 10.0000 | ||||
| LIGHT FIXTURES - BRAID | 1984-07-01 | 460 | 460 | S/L | 10.0000 | ||||
| ARCHITECT - YEARWOOOD & JOHNSON | 1984-07-01 | 3,640 | 3,276 | S/L | 10.0000 | ||||
| BRICKWORK & WALKS | 1984-08-01 | 22,690 | 20,421 | S/L | 10.0000 | ||||
| IRONWORK | 1984-08-01 | 249 | 236 | S/L | 10.0000 | ||||
| IRONWORK | 1984-10-01 | 1,720 | 1,634 | S/L | 10.0000 | ||||
| IRONWORK | 1984-12-01 | 935 | 888 | S/L | 10.0000 | ||||
| WINDOW COVERING | 1984-03-01 | 750 | 750 | S/L | 10.0000 | ||||
| STORAGE UNITS | 1987-01-31 | 1,100 | 1,045 | S/L | 10.0000 | ||||
| 2 - VACUUM CLEANERS | 1988-12-31 | 365 | 347 | S/L | 10.0000 | ||||
| WATER COOLER | 1990-04-30 | 1,034 | 1,034 | S/L | 5.0000 | ||||
| FLOOR MACHINE | 1990-05-31 | 825 | 825 | S/L | 5.0000 | ||||
| LADDER | 1991-02-28 | 132 | 132 | S/L | 7.0000 | ||||
| AIR CONDITIONER-UPSTAIRS HALLWAY | 1991-08-31 | 936 | 936 | S/L | 7.0000 | ||||
| 2 ORIENTAL RUGS | 1992-03-31 | 4,999 | 4,999 | S/L | 7.0000 | ||||
| OFFICE, FOYER, ETC. | 1996-04-30 | 5,215 | 5,215 | S/L | 10.0000 | ||||
| CARPET | 1996-05-06 | 1,083 | 1,083 | S/L | 10.0000 | ||||
| PATIO IRON RAILINGS | 1985-02-21 | 238 | 226 | S/L | 10.0000 | ||||
| BUILDING CHANGES | 1985-03-28 | 7,055 | 6,350 | S/L | 10.0000 | ||||
| LIGHT & TV CAMERA | 1985-05-08 | 378 | 359 | S/L | 10.0000 | ||||
| FOUNTAIN | 1986-08-31 | 3,157 | 2,999 | S/L | 10.0000 | ||||
| DOOR FRAME | 1987-11-30 | 51 | 51 | S/L | 10.0000 | ||||
| DOOR - MEDICINE ROOM | 1987-06-30 | 136 | 122 | S/L | 10.0000 | ||||
| CABINET - NURSE'S STATION | 1987-10-31 | 2,955 | 2,659 | S/L | 10.0000 | ||||
| IRON RAILING - SIDEWALKS | 1988-08-15 | 1,260 | 1,260 | S/L | 10.0000 | ||||
| SHUTTERS | 1988-03-31 | 318 | 318 | S/L | 10.0000 | ||||
| LINO FLOOR-HCC BATH | 1991-04-30 | 349 | 349 | S/L | 10.0000 | ||||
| ADD ON ROOM (OFF KITCHEN) | 1992-05-31 | 1,321 | 767 | S/L | 32.0000 | 28 | |||
| AWNING FOR HEALTH CARE CENTER | 1994-11-17 | 1,260 | 1,260 | S/L | 10.0000 | ||||
| GUEST ROOM | 1995-04-30 | 2,963 | 2,963 | S/L | 10.0000 | ||||
| SHEERS | 1984-04-01 | 2,200 | 2,200 | S/L | 10.0000 | ||||
| SHEERS | 1984-05-01 | 2,022 | 2,022 | S/L | 10.0000 | ||||
| SHADES | 1984-05-01 | 747 | 747 | S/L | 10.0000 | ||||
| FURNITURE - BRADFORD'S | 1984-11-01 | 11,783 | 10,604 | S/L | 10.0000 | ||||
| SHADES & SHEERS | 1984-12-01 | 527 | 527 | S/L | 10.0000 | ||||
| SHELVING | 1985-01-01 | 223 | 223 | S/L | 10.0000 | ||||
| 2 DESKS | 1985-02-21 | 175 | 158 | S/L | 10.0000 | ||||
| SHEERS | 1985-03-22 | 93 | 93 | S/L | 10.0000 | ||||
| SHEERS | 1985-05-16 | 112 | 112 | S/L | 10.0000 | ||||
| URN STANDS | 1985-05-30 | 323 | 291 | S/L | 10.0000 | ||||
| FLOOR LAMP | 1987-01-31 | 145 | 145 | S/L | 10.0000 | ||||
| TOOL BOX | 1987-08-31 | 100 | 100 | S/L | 10.0000 | ||||
| FILE CABINET | 1988-05-31 | 180 | 180 | S/L | 10.0000 | ||||
| 2 - PAINTINGS | 1988-12-31 | 300 | 300 | S/L | 10.0000 | ||||
| DINING ROOM CHAIRS | 1989-04-30 | 8,013 | 8,013 | S/L | 10.0000 | ||||
| 2 CHAIRS - REUPHOLSTERED | 1989-12-01 | 1,260 | 1,260 | S/L | 10.0000 | ||||
| BLINDS,ETC. | 1989-10-18 | 1,314 | 1,314 | S/L | 10.0000 | ||||
| CARPET & DRAPERIES | 1989-11-15 | 2,964 | 2,964 | S/L | 10.0000 | ||||
| FURNITURE | 1990-01-31 | 4,188 | 4,188 | S/L | 7.0000 | ||||
| FURNITURE | 1990-06-30 | 167 | 167 | S/L | 7.0000 | ||||
| FURNITURE | 1990-06-30 | 879 | 879 | S/L | 5.0000 | ||||
| FURNITURE | 1990-08-31 | 367 | 367 | S/L | 7.0000 | ||||
| URN | 1991-12-31 | 1,660 | 1,660 | S/L | 7.0000 | ||||
| 4 PICTURES | 1991-05-31 | 125 | 125 | S/L | 7.0000 | ||||
| BEN PAGE - VARIOUS | 1984-04-01 | 735 | 735 | S/L | 10.0000 | ||||
| TRITSCHLER'S NURSERY - VARIOUS | 1984-05-01 | 475 | 475 | S/L | 10.0000 | ||||
| BENAYCE - VARIOUS | 1984-05-01 | 700 | 700 | S/L | 10.0000 | ||||
| BEN PAGE - VARIOUS | 1984-06-01 | 1,365 | 1,365 | S/L | 10.0000 | ||||
| TELANSCO - VARIOUS | 1984-07-01 | 1,423 | 1,423 | S/L | 10.0000 | ||||
| ELLIS - VARIOUS | 1984-10-01 | 5,361 | 5,361 | S/L | 10.0000 | ||||
| ELLIS - VARIOUS | 1984-12-01 | 3,623 | 3,623 | S/L | 10.0000 | ||||
| TELANSCO - VARIOUS | 1984-12-01 | 2,000 | 2,000 | S/L | 10.0000 | ||||
| TREES | 1985-01-10 | 309 | 309 | S/L | 10.0000 | ||||
| TREES & PLANTS | 1985-03-21 | 410 | 410 | S/L | 10.0000 | ||||
| BUSHES | 1985-06-06 | 1,864 | 1,864 | S/L | 10.0000 | ||||
| TREES & BUSHES | 1985-11-19 | 1,544 | 1,544 | S/L | 10.0000 | ||||
| SPRINKLER SYSTEM | 1989-06-30 | 13,700 | 13,700 | S/L | 10.0000 | ||||
| SHRUBS | 1989-04-30 | 4,506 | 4,506 | S/L | 10.0000 | ||||
| LAND | 1984-01-01 | 306,000 | |||||||
| SIDING ON THE FRONT GABLE | 1997-02-11 | 1,390 | 1,390 | S/L | 10.0000 | ||||
| FRONT DOOR CAMERAS | 1997-05-27 | 924 | 924 | S/L | 10.0000 | ||||
| ELEVATOR AUTO RECALL | 1998-03-18 | 1,485 | 1,485 | S/L | 10.0000 | ||||
| SMOKE ALARMS AND INSTALLATION | 1998-12-17 | 1,446 | 1,446 | S/L | 10.0000 | ||||
| NEW ROOF | 1998-05-13 | 26,944 | 26,944 | S/L | 10.0000 | ||||
| REPLACEMENT WINDOWS | 1999-05-25 | 552 | 164 | S/L | 39.0000 | 9 | |||
| CARPET | 1999-10-12 | 50,642 | 50,642 | S/L | 10.0000 | ||||
| REPAIR DORMERS | 1999-09-14 | 1,320 | 1,320 | S/L | 10.0000 | ||||
| BACKUP GENERATOR & BATTERY | 1999-08-25 | 1,835 | 1,835 | S/L | 10.0000 | ||||
| TELEPHONE SYSTEM | 1999-11-23 | 5,775 | 5,775 | S/L | 10.0000 | ||||
| 2 WINDOW A/C UNITS | 1999-06-22 | 1,140 | 1,140 | S/L | 10.0000 | ||||
| SHELVING | 1999-11-09 | 1,060 | 1,060 | S/L | 10.0000 | ||||
| FIRE ALARM REPLACEMENT | 1999-10-27 | 500 | 500 | S/L | 10.0000 | ||||
| TREE TOPPING IN BLDG FRONT | 1999-11-30 | 400 | 298 | S/L | 15.0000 | 18 | |||
| COPIER | 2000-12-13 | 5,575 | 5,575 | S/L | 10.0000 | ||||
| KOHLER BACKUP GENERATOR | 2001-01-15 | 11,849 | 11,849 | S/L | 10.0000 | ||||
| WATER HEATER IN MECHANICAL ROOM | 2001-03-27 | 9,500 | 9,263 | S/L | 10.0000 | 237 | |||
| WINDOW AIR CONDITIONER | 2001-04-11 | 750 | 731 | S/L | 10.0000 | 19 | |||
| AIR COMPRESSOR | 2001-04-24 | 912 | 882 | S/L | 10.0000 | 30 | |||
| BASE BOARDS AND NEW FLOOR IN HCC | 2001-08-28 | 4,025 | 3,757 | S/L | 10.0000 | 268 | |||
| SMOKE DETECTORS | 2001-02-08 | 419 | 415 | S/L | 10.0000 | 4 | |||
| SECURITY CAMERAS - 2ND & 3RD FLOORS | 2001-03-14 | 746 | 734 | S/L | 10.0000 | 12 | |||
| SHELVES FOR LIBRARY | 2001-12-04 | 174 | 158 | S/L | 10.0000 | 16 | |||
| LANDSCAPING | 2001-11-13 | 305 | 280 | S/L | 10.0000 | 20 | |||
| DOUBLE TIER LOCKER | 2002-05-14 | 570 | 494 | S/L | 10.0000 | 57 | |||
| STORAGE CABINET | 2002-05-21 | 465 | 399 | S/L | 10.0000 | 46 | |||
| CARPET | 2002-12-12 | 997 | 806 | S/L | 10.0000 | 99 | |||
| RUBBER BASEBOARDS - HEALTH CARE | 2002-09-01 | 3,475 | 2,896 | S/L | 10.0000 | 232 | |||
| SECURITY SYSTEM - MONITORS | 2002-07-03 | 6,642 | 5,646 | S/L | 10.0000 | 664 | |||
| OUTSIDE LIGHTING | 2003-02-19 | 1,705 | 1,336 | S/L | 10.0000 | 114 | |||
| GUTTERING | 2003-04-16 | 2,711 | 2,078 | S/L | 10.0000 | 181 | |||
| FRONT DOOR AWNING | 2003-05-21 | 2,670 | 2,025 | S/L | 10.0000 | 178 | |||
| WINDOW AIR CONDITIONER - KITCHEN | 2003-06-18 | 465 | 349 | S/L | 10.0000 | 46 | |||
| CHILLER | 2003-02-12 | 19,907 | 15,760 | S/L | 10.0000 | 1,990 | |||
| SECURITY MONITOR | 2004-01-01 | 518 | 363 | S/L | 10.0000 | 51 | |||
| WATER HEATER | 2005-03-23 | 10,400 | 5,980 | S/L | 10.0000 | 1,040 | |||
| T3302 SEMP COMP W/PRINTER - HCC | 2005-10-17 | 626 | 626 | S/L | 5.0000 | ||||
| WASHER & DRYER- HEALTHCARE | 2007-08-07 | 1,094 | 534 | S/L | 7.0000 | 156 | |||
| TABLE | 2007-12-07 | 4,078 | 1,796 | S/L | 7.0000 | 583 | |||
| 26I POLISHED BRASS TABLE LAMP | 2008-06-04 | 978 | 550 | S/L | 7.0000 | 123 | |||
| COMPUTER W/ PRINTER | 2009-02-18 | 1,117 | 205 | S/L | 10.0000 | 112 | |||
| INTACT SCANNER / COPIER | 2011-02-21 | 4,913 | S/L | 10.0000 | 409 | ||||
| INTACT SOFTWARE | 2011-02-21 | 4,194 | STRAIGHT LINE | 3.0000 | 1,282 | ||||
| OFFICE CREDENZA | 2011-07-14 | 525 | S/L | 10.0000 | 26 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF BUILDING AND LAND | PURCHASE | 2011-09 | 5,000,000 | 2,153,346 | 32,919 | 4,000,873 | 1,187,138 | |||
| SALE OF / SCRAPPED ASSETS | PURCHASE | 2011-12 | 70 | 155,510 | -7,808 | 147,632 | ||||
| FURNITURE | 1990-01 | PURCHASE | 2011-08 | 3,000 | 4,188 | 3,000 | 4,188 | |||
| FURNITURE | 1990-06 | PURCHASE | 2011-08 | 150 | 167 | 150 | 167 | |||
| SALE OF CHAIRS | PURCHASE | 2011-06 | 400 | 1,246 | 400 | 1,246 | ||||
| URN | 1991-12 | PURCHASE | 2011-04 | 800 | 1,660 | 800 | 1,660 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2011 62-0516508 THE WEST END HOME FOUNDATION 109 KENNER AVE, SUITE 202 NASHVILLE, TN 37205 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 7,410,373 | 7,410,373 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | ||||
| BUILDING IMPROVEMENTS | ||||
| EQUIPMENT | 18,006 | 12,702 | 5,304 | |
| FURNITURE AND FIXTURES | 21,002 | 18,481 | 2,521 | |
| LAND | ||||
| LANDSCAPING | ||||
| SOFTWARE | 4,194 | 1,282 | 2,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALLER, LANSDEN, DORTCH & DAVIS, | 369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CUSTODIAL | 7,762 | ||
| CUSTODIAL-CHECKING | 64,254 | 46,227 | 46,227 |
| DUE FROM BLAKEFORD RESIDENTS | 1,200 | 839 | 839 |
| Description | Amount |
|---|---|
| UNREALIZED (GAIN) LOSS ON INVESTMENTS | 1,996,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TN UNEMPLOYMENT CLAIM | 4,579 | |||
| PAYROLL TAXES | 8,756 | 8,756 | ||
| FUNERAL | 5,824 | 5,824 | ||
| EMPLOYEE BENEFITS | 3,354 | 3,354 | ||
| INSURANCE | 17,292 | 17,292 | ||
| MISCELLANEOUS | 16 | 16 | ||
| FOOD, TABLE, SUPPLIES | 136 | 136 | ||
| RESIDENT CARE | 203,769 | 203,769 | ||
| RESIDENT ACTIVITIES | 5,901 | 5,901 | ||
| TEMP LABOR - CONTRACT LABOR | 23,988 | 23,988 | ||
| OPERATING | 23,441 | 23,441 | ||
| HEALTH AND MEDICAL | 30,116 | 30,116 | ||
| MAINTENANCE AND REPAIRS | 14,593 | 14,593 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT BEQUESTS | 24,876 | 24,876 | |
| RESIDENT INCOME | 17,770 | 17,770 | |
| CLASS ACTION SUITS | 415 | 415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OPERATING | 7,762 | |
| EMPLOYEE W/H AND TAXES | 604 | 360 |
| CUSTODIAL FUNDS | 56,492 | 46,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 191,631 | 191,631 | 191,631 |