| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,337 |
| Person Name | Explanation |
|---|---|
| LINDSEY MANUEL | |
| MERI-JO ABRAMS MANUEL | |
| MARSHA BISHOP GOODWIN | |
| KAINOA HORCAJO | |
| FRANK SKOWRONSKI | |
| SUSI MASTROIANNI | |
| LOUIS C ABRAMS | |
| CHAD ALDRICH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-01-01 | 50,362 | S/L | 39.0000 | 1,291 | 1,291 | |||
| LAND-400 EHU ROAD, MAKAWAO, HI | 2008-04-16 | 1,459,600 | |||||||
| BUILDING-400 EHU ROAD, MAKAWAO, HI | 2008-04-16 | 130,038 | 12,528 | S/L | 39.0000 | 3,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 180,400 | 17,153 | 163,247 | 180,400 |
| LAND | 1,459,600 | 1,459,600 | 1,459,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,865 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGE PAYABLE TO LAKALA TRUST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 982724 |
| Balance Due | 942977 |
| Date of Note | 2009-12 |
| Maturity Date | 1934-12 |
| Repayment Terms | 3 YEAR ADJUSTABLE ARM |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | 400 EHU ROAD, MAKAWAO, HI 96768 |
| Purpose of Loan | REFINANCE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,100 | 1,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO | 4,187 | |||
| FEES | 101 | |||
| DUES & SUBSCRIPTIONS | 100 | |||
| OFFICE | 377 | 150 | ||
| MISCELLANEOUS | 303 | |||
| REPAIRS & MAINTENACE | 2,405 | 825 |
| Description | Amount |
|---|---|
| PRIOR PERIOD AJU. NO TAX EFFECT | 12,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHASE CREDIT CARD PAYABLE | 249 | 54 |
| SECURITY DEPOSITS | 1,200 |
| Name | Address |
|---|---|
|
LAKALA FAMILY FOUNDATION LAKALA FAMILY FOUNDATION |
PO BOX 1209 PO BOX 1209 MAKAWAO,HI96768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,717 | 1,143 |