| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,430 | 7,344 | 7,344 | 4,086 |
| Person Name | Explanation |
|---|---|
| JOHN WEBSTER | |
| MARION WEBSTER | |
| DAVID WEBSTER | |
| DANIEL WALSER | |
| VINCENT ARENDES | |
| JACK MILLER | |
| ELEANOR MACINTOSH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 32,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 7,223,691 | 8,110,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUIDLINGS AND EQUIPMENT | 1,813,994 | 751,662 | 1,062,332 | 1,062,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISITRATIVE EXPENSES | 5,592 | 3,593 | 3,593 | 1,999 |
| BUILDING MAINTENANCE | 21,331 | 13,705 | 13,705 | 7,626 |
| ELECTRICITY EXPENSE | 6,989 | 4,490 | 4,490 | 2,499 |
| EQUIPMENT AND AUTO EXPENSE | 11,720 | 7,530 | 7,530 | 4,190 |
| FUEL OIL | 22,347 | 14,358 | 14,358 | 7,989 |
| GAS AND MOTOR OIL EXPENSE | 11,476 | 7,373 | 7,373 | 4,103 |
| INSURANCE | 21,183 | 13,610 | 13,610 | 7,573 |
| MISCELLANEOUS SUPPLIES | 10,093 | 6,485 | 6,485 | 3,608 |
| POSTAGE | 699 | 449 | 449 | 250 |
| REPAIRS AND MAINTENANCE | 11,643 | 7,481 | 7,481 | 4,162 |
| ROADS AND GROUNDS | 22,928 | 14,731 | 14,731 | 8,197 |
| SPECIAL MOUNTAIN CONSERVATION | 1,350 | 867 | 867 | 483 |
| TELEPHONE | 4,545 | 2,920 | 2,920 | 1,625 |
| MEMEBERSHIP EXPENSE | 1,205 | 774 | 774 | 431 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5,968 | 5,968 | |
| MEMBERSHIP DUES | 8,601 | 8,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 886 | 886 | 886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 6,882 | 4,422 | 4,422 | 2,460 |