| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Provision Foundation | 22,767 | 20,490 | 2,277 | |
| Marret Company | 1,800 | 1,620 | 180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture Equipment | 2012-04-01 | 5,516 | S/L | 005 | 973 | 973 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks and Bonds | 12,938,877 | 12,938,877 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 5,515 | 973 | 4,542 | 4,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bass, Berry and Sims | 4,880 | 4,880 | ||
| Woolf McClane | 34,306 | 34,306 | ||
| McCann Hubbard | 1,458 | 1,458 | ||
| East Tennessee Healthcare Development | 399 | 399 | ||
| Provision Health Partners | 9,900 | 9,900 | ||
| Egerton, McAfee, Armistead Davis | 5,403 | 5,403 |
| Item No. | 1 |
|---|---|
| Lender's Name | Vision Investments |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1616535 |
| Balance Due | 1616535 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Demand |
| Interest Rate | |
| Security Provided by Borrower | Medical Equipment |
| Purpose of Loan | To buy Medical Equip |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Vision Investments |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30191251 |
| Balance Due | 30191251 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Demand |
| Interest Rate | |
| Security Provided by Borrower | Medical Equipment |
| Purpose of Loan | To buy Medical Equip |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in Progress | 2,337,912 | 2,337,912 | |
| Proton Therapy Equipment | 24,017,918 | 24,017,918 | |
| Land | 1,826,299 | 1,826,299 | |
| Computer Equipment | 7,200 | 7,200 | |
| Software | 267,326 | 267,326 | |
| Loan Costs | 167,049 | 167,049 | |
| Certificate of Need Application | 152,830 | 152,830 | |
| Accumulated Amortization | -10,189 | -10,189 |
| Description | Amount |
|---|---|
| Unrealized loss on securities held | 910,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 230 | 150 | 80 | |
| Office Supplies and Expense | 585 | 433 | 152 | |
| Postage | 52 | 21 | 31 | |
| Telephone and Communications | 6,502 | 6,502 | ||
| Computer and IT Expenses | 13,524 | 13,524 | ||
| Dues and Subscriptions | 12,370 | 12,370 | ||
| Marketing | 85,325 | 85,325 | ||
| Professional Development | 3,345 | 3,345 | ||
| Licenses Permits and Fees | 11,895 | 11,895 | ||
| Amortization of Certificate of Need | 10,188 | 10,188 | ||
| Other Program Expenses | 136 | 136 | ||
| Insurance | 658 | 658 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| East TN Radiation Therapy | 374,947 | 374,947 | On Demand | 3.2500000000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Edge Capital Partners | 10,724 | 10,724 | ||
| Geo Services | 1,250 | 1,250 | ||
| KN Physics | 11,317 | 11,317 | ||
| Microtypes | 23,156 | 23,156 | ||
| Oppenheimer | 76,459 | 76,459 | ||
| Provision Health Partners | 9,900 | 9,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 20,180 | 0 | 0 | 20,180 |
| Misc | 22 | 0 | 0 | 22 |
| Payroll Taxes | 13,246 | 0 | 0 | 13,246 |