| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,500 | 9,250 | 0 | 9,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAIN HOUSE/OFFICE | 1978-01-01 | 1 | 91 | 30.0000 | 1 | ||||
| MCMILLAN MEMORIAL LIBRARY | 2011-10-01 | 2,191,576 | 91 | 30.0000 | 329 | ||||
| 2 COMPUTERS | 2011-08-17 | 1,756 | 91 | 5.0000 | 293 | ||||
| CHEVROLET TRUCK | 2009-01-21 | 41,848 | 20,227 | 91 | 5.0000 | 8,370 | |||
| 2 PRINTERS | 2009-05-13 | 492 | 152 | 91 | 7.0000 | 70 | |||
| TOSHIBA CORDLESS PHONE | 2008-01-15 | 399 | 280 | 91 | 5.0000 | 80 | |||
| DELL COMPUTERS & SCANJET | 2007-09-15 | 6,553 | 5,029 | 91 | 5.0000 | 1,311 | |||
| L GARDNER HOUSE-SHOWER UN | 2007-10-15 | 2,859 | 1,072 | 91 | 10.0000 | 37 | |||
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 2,131 | 91 | 20.0000 | 556 | |||
| John Deere Riding Lawnmow | 2007-01-01 | 3,199 | 2,285 | 91 | 7.0000 | 419 | |||
| YARD EQUIPMENT | 2005-03-01 | 2,159 | 1,848 | 91 | 7.0000 | 311 | |||
| FAX, 2 CHAIRS, PRINTER | 2005-04-01 | 583 | 498 | 91 | 7.0000 | 85 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 594,433 | 586,002 | 8,431 | 1,122,079 |
| Land | 220,362 | 220,362 | 1,561,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 2,335,966 | 129,483 | 2,206,483 | 2,206,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 8,750 | 0 | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| REMAINDER INTEREST IN PROPERTY | 9,000 | 9,000 | 9,000 |
| REM INT- VALUE OF LIFE TENANT | -4,989 | -4,989 | -4,989 |
| NON-PRODUCING ROYALTIES | 37 | 37 | 37 |
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 11,912 |
| GOLD COIN COLLECTION (CASH) | 518 | 518 | 518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TWC REIMBURSEMENT | 2,502 | 500 | 2,002 | |
| TELEPHONE & UTILITIES | 11,833 | 5,917 | 5,916 | |
| REPAIR & MAINTENANCE | 34,047 | 17,024 | 17,023 | |
| PORTRAIT | 3,000 | 3,000 | ||
| OFFICE EXPENSE | 7,372 | 3,686 | 3,686 | |
| LEASE OPERATING EXPENSES | 6,573 | |||
| LAKEHOUSE | 15,990 | 7,995 | 7,995 | |
| INSURANCE | 24,937 | 12,469 | 12,468 | |
| GENERAL & ADMINISTRATIVE | 18,500 | 9,250 | 9,250 | |
| DUES & SUBSCRIPTIONS | 716 | 358 | 358 | |
| BOARD MEETING EXPENSE | 7 | 4 | 3 | |
| BANK CHARGES | 65 | 33 | 32 | |
| AUTO EXPENSE | 859 | 430 | 429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS WORKING INT. | 24,731 | ||
| OIL & GAS ROYALTIES | 371,216 | 371,216 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 199,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 63,445 | 63,445 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,829 | 1,166 | 4,663 | |
| FEDERAL EXCISE & UBIT TAXES | 8,142 | |||
| AD VALOREM TAXES | 33,522 | 33,522 |