| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Deloitte Touche LLP | 144,996 | 142,046 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Bond Financing | 2006-06-30 | 740,637 | 175,902 | 0000000040.000000000000 | 18,516 | 194,418 | ||
| Loan Funding | 2011-02-01 | 11,661 | 0000000006.000000000000 | 972 | 972 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Real Estate Office | 33,325,237 | 10,969,700 | SL | 3150.000 % | 920,322 | ||||
| Furniture Equipment | 66,431,872 | 6,195,055 | SL | 010 | 111,343 | ||||
| Telephone System | 397,203 | 167,524 | SL | 005 | 22,627 | ||||
| Computer Hardware | 1,298,695 | 1,174,462 | SL | 010 | 142,072 | ||||
| Computer Software | 921,153 | 833,458 | SL | 005 | 29,973 | ||||
| Automobile | 51,512 | 37,046 | SL | 005 | 5,151 | ||||
| Real Estate Investment | 38,824,005 | SL | 3150.000 % | 1,182,798 | 1,182,798 | 1,182,798 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part VIII, Section 1, column d - Drew Altman-Benefits The amount reported includes an estimate of annualized cost of funding a qualified defined benefit plan available to all employees, employer contributions to the Foundations other qualified pension plans, and the cost of other standard benefits medical, dental, vision, life, and disability insurance provided on the same basis as all other Foundation employees. Part VIII, Section 1, column e - Drew Altman-Expense Accounts The amount reported in column e includes 3,975 for additional life insurance coverage for Dr. Altman. In addition, the Foundation provides Dr. Altman with the use of a company-owned automobile. The value of the personal use of the automobile by Dr. Altman is 4,284 in taxable compensation. Finally, the Foundation paid dues totaling 415 for Dr. Altmans membership in organizations related to his professional duties on behalf of the Foundation. Part VIII, Section 1, column c - Koonal Gandhi-Compensation The amount reported in column c includes a base salary of 280,500 and a one-time retention incentive payment made to the employee. Part VIII, Section 2, column c - Michael Sinclair-Compensation Dr. Sinclair left the Foundation August 31, 2011, and the amount reported in columnc includes payment of his accumulated flexible time off. Part VIII, Section 2, column c - David Rousseau-Compensation The amount reported in column c includes a one-time payment of accumulated flexible time off used for the employees relocation expenses. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks at Custodian Northern Trust related | 34,740,379 | 37,779,275 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Quadrus Sand Hill | 51,954,439 | 51,954,439 | 52,707,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Venture Capital | FMV | 101,825,694 | 119,873,201 |
| Limited Partnership | FMV | 245,976,187 | 253,560,729 |
| Investment Related Receivable | FMV | 1,528,655 | 1,528,655 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land - DC | 7,463,063 | 7,463,063 | 7,463,063 | |
| Office Space | 33,325,237 | 7,421,444 | 25,903,792 | 25,903,793 |
| Furniture Equipment | 6,431,872 | 6,115,688 | 316,184 | 316,184 |
| Telephone System | 397,203 | 190,151 | 207,052 | 207,052 |
| Computer Hardware | 1,298,695 | 1,059,280 | 238,916 | 238,916 |
| Computer Software | 921,153 | 862,932 | 58,221 | 58,221 |
| Automobile | 51,512 | 5,151 | 46,362 | 46,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Arent Fox Kinter Plotkin Kahn PLLC | 2,641 | |||
| Caplin Drysdale | 154,911 | 140,255 | ||
| Davis Harmin LLP | 10,924 | 13,320 | ||
| Davis Wright Tremaine, LLP | 4,311 | 4,952 | ||
| Mayer Brown LLP | 45,168 | 18,013 | 18,013 | 27,155 |
| Morrison Foerster LLP | 9,058 | 1,575 | 1,575 | 9,017 |
| Wilkes Artis | 11,139 | |||
| Other Legal | 1,142 | 380 |
| Item No. | 1 |
|---|---|
| Lender's Name | Union Bank |
| Lender's Title | UB Loan |
| Relationship to Insider | n/a |
| Original Amount of Loan | 30000000 |
| Balance Due | |
| Date of Note | 2009-05 |
| Maturity Date | 2019-06 |
| Repayment Terms | 120 months |
| Interest Rate | 0000000.0515 |
| Security Provided by Borrower | 2400-2498 Sand Hill Rd, Menlo Park, CA |
| Purpose of Loan | Liquidity Bridge Loan |
| Description of Lender Consideration | Promissory Note secured by deed of trust variable rate with swap option |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Northern Trust |
| Lender's Title | NT Loan |
| Relationship to Insider | n/a |
| Original Amount of Loan | 31500000 |
| Balance Due | 31500000 |
| Date of Note | 2011-02 |
| Maturity Date | 2017-01 |
| Repayment Terms | 72 months |
| Interest Rate | 0000000.0364 |
| Security Provided by Borrower | Cash securities held in custody at NT Bank |
| Purpose of Loan | Refinance loan |
| Description of Lender Consideration | Promissory Note secured by cash securities variable rate with swap option |
| Consideration FMV | 31500000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bond Financing | 564,736 | 546,220 | 546,220 |
| Tax Refund Receivable | 321,406 | 418,431 | 418,431 |
| Quadrus Note Receivable | 125,958 | 197,343 | 197,343 |
| Deposits | 3,440 | 38,664 | 38,664 |
| Loan Financing | 59,785 | 10,689 | 10,689 |
| Inv A/R Quadrus | 280,423 | 280,423 | |
| Other | 867,314 | 124,250 | 124,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization See attached statement | 19,488 | |||
| Equipment Lease Maintenance | 342,401 | 13,707 | 13,707 | 274,405 |
| Postage and Shipping | 92,122 | 4,063 | 4,063 | 90,090 |
| Office Supplies | 343,200 | 20,928 | 20,928 | 245,866 |
| Communications | 359,344 | 38,569 | 38,569 | 324,879 |
| Library Expenses | 87,950 | 6,513 | 6,513 | 78,634 |
| Bank Payroll Processing Fees | 54,566 | 54,566 | ||
| Temporary Office Help | 196 | 9 | 9 | 1,872 |
| Recruiting | 65,164 | 1,184 | 1,184 | 63,932 |
| Foundation Memberships | 25,150 | 25,150 | ||
| Bond Expense | 358,666 | |||
| Real Estate Expenses | 1,286,491 | 1,286,491 | 1,286,491 | |
| Program Expense | 1,881,942 | 1,887,901 | ||
| Investment Expenses | 986,512 | |||
| Miscellaneous | 39 | 4,539 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Gain Loss on K-1 | 26,838,614 | 26,838,614 | 26,838,614 |
| UBTI reported on 990-T | 296,890 | 296,890 | |
| Miscellaneous Income | 1,489 | 1,483 | 1,483 |
| K-1 Capital Gains Loss | 6,831,091 | ||
| Cap Gain reported on 990-T | 73,759 |
| Description | Amount |
|---|---|
| Current Defined Pension Liability | -4,504,226 |
| Deferred Tax Adj | 3,127,016 |
| Book Tax Cost Step-Up | 65,250,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bond Payable | 42,000,000 | 42,000,000 |
| Bond Interest Payable | 11,415 | 3,958 |
| Loan Interest Payable | 47,985 | 26,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adage | 148,944 | 148,944 | 148,944 | |
| Adamas Partners | 334,743 | 334,743 | 334,743 | |
| Alloy Ventures | 128,695 | 128,695 | 128,695 | |
| Blue Run Ventures | 51,595 | 51,595 | 51,595 | |
| Brahman Partners | 319,902 | 319,902 | 319,902 | |
| Cambridge Associates | 154,765 | 154,765 | 154,765 | |
| Clearwater | 136,178 | 136,178 | 136,178 | |
| Cramer Rosenthal | 81,539 | 81,539 | 81,539 | |
| Davidson Kempner | 240,772 | 240,772 | 240,772 | |
| Doll Capital | 384,275 | 384,275 | 384,275 | |
| Draper Fisher Jurvetson Fund | 36,722 | 36,722 | 36,722 | |
| Energy Capital Partners | 139,948 | 139,948 | 139,948 | |
| Flagship Ventures | 89,947 | 89,947 | 89,947 | |
| Foundation Capital | 1,369,203 | 1,369,203 | 1,369,203 | |
| Francisco Partners | 36,320 | 36,320 | 36,320 | |
| Franklin Park | 210,431 | 210,431 | 210,431 | |
| Friedman Fleischer Lowe | 61,049 | 61,049 | 61,049 | |
| Gramercy | 65,804 | 65,804 | 65,804 | |
| JF Lehman | 202,059 | 202,059 | 202,059 | |
| JMH Capital | 24,237 | 24,237 | 24,237 | |
| Legacy Venture | 22,527 | 22,527 | 22,527 | |
| Lone Star Funds | 201,327 | 201,327 | 201,327 | |
| Marathon Asset Management | 222,675 | 222,675 | 222,675 | |
| Onset, L.P. | 216,003 | 216,003 | 216,003 | |
| 57 Stars | 1,265,129 | 1,265,129 | 1,265,129 | |
| Regiment Capital Advisors | 72,223 | 72,223 | 72,223 | |
| Riverstone Holdings | 113,838 | 113,838 | 113,838 | |
| Silchester International Investors | 193,964 | 193,964 | 193,964 | |
| Snyder Capital | 175,368 | 175,368 | 175,368 | |
| Trident Capital | 75,543 | 75,543 | 75,543 | |
| Twin Haven Capital Partners | 177,458 | 177,458 | 177,458 | |
| Voyager Capital | 184,239 | 184,239 | 184,239 | |
| Other Investment Managers | 24,974 | 24,974 | 24,974 | |
| Northern Trust | 60,753 | 60,753 | 60,753 | |
| Lo Property Management Company | 231,998 | 231,998 | 231,998 | |
| Altman Cronin | 80,054 | 80,553 | ||
| Mohler, Nixon Williams | 28,140 | 28,140 | ||
| Caplin Drysdale | 24,854 | |||
| Every Network | 25,383 | 20,680 | ||
| Program-related contracts | 8,820,238 | 8,557,604 | ||
| Other Consulting | 77,057 | 5,000 | 5,000 | 76,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 698,883 | 350,680 | 350,680 | 0 |
| Tax on investment income taxes | 1,655,738 | 0 | 0 | 1,750,885 |