| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PACE HIGH SCHOOL | 11,000 | 11,000 |
| Person Name | Explanation |
|---|---|
| GAYLORD E SMITH | |
| LAURA L SMITH | |
| TERRY LYNN ENGLISH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34,475 | 34,475 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS | 1,262,402 | 265,202 | 997,200 | |
| EQUIPMENT | 1,327 | 1,327 | ||
| LAND | 532,044 | 532,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PACE HIGH SCHOOL | 26,204 |
| Item No. | 1 |
|---|---|
| Lender's Name | GALE LAURA SMITH |
| Lender's Title | OFFICERS |
| Original Amount of Loan | |
| Balance Due | 665668 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | MOTION SAVERS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 49000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LIBERTY COMPANY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 450000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | U S BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 641613 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE RECEIVABLE | 46,293 | 46,293 | |
| ESCROW FUNDS | 4,691 | 12,941 | |
| SMITH FOUNDATION PROPERTIES | |||
| ROUNDING |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSE | 14,636 | 14,636 | ||
| INSURANCE | 660 | 660 | ||
| OFFICE & POSTAGE | 889 | 889 | ||
| BANK CHARGES | 10 | 10 | ||
| SUPPLIES | 2,945 | 2,945 | ||
| ADVERTISING | 1,200 | 1,200 | ||
| PACE HIGH SCHOOL | ||||
| OFFICE SUPPLIES | 777 | 777 | ||
| COMMUNICATION SERVICES | 2,000 | 2,000 | ||
| UTILITIES & WATER | 5,016 | 5,016 | ||
| POSTAGE | 69 | 69 | ||
| TELEPHONE | 3,744 | 3,744 | ||
| EXPENSES | ||||
| MANAGEMENT & GENERAL EXPENSES | 375 | |||
| POSTAGE | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CELECRATION OF CHAMPIONS | 45,430 | 45,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 27,325 | 27,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,900 | 7,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 2,102 |