| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,363 | 2,091 | 8,363 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 1998-11-16 | 114,609 | 114,609 | SL | 7 | ||||
| COPIER | 1998-12-16 | 3,865 | 3,865 | SL | 7 | ||||
| COMPUTERS | 1998-12-22 | 16,000 | 16,000 | SL | 5 | ||||
| PHONE SYSTEMS | 1998-12-22 | 2,153 | 2,153 | SL | 7 | ||||
| FAX MACHINE | 1998-12-22 | 283 | 283 | SL | 7 | ||||
| FURNITURE & FIXTUR | 1998-12-22 | 2,392 | 2,392 | SL | 7 | ||||
| OFFICE IMPROVEMENT | 1999-04-20 | 11,508 | 11,508 | SL | 7 | ||||
| FURNITURE & FIXTUR | 1999-03-09 | 75,669 | 75,669 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2000-05-31 | 1,028 | 1,028 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2000-08-22 | 1,652 | 1,652 | SL | 7 | ||||
| COMPUTER | 2000-10-31 | 2,450 | 2,450 | SL | 5 | ||||
| FURNITURE & FIXTUR | 2000-12-22 | 3,198 | 3,198 | SL | 7 | ||||
| OFFICE EQUIPMENT | 2000-12-27 | 182 | 182 | SL | 5 | ||||
| LAPTOP COMPUTER | 2001-09-19 | 2,611 | 2,611 | SL | 5 | ||||
| OFFICE EQUIPMENT | 2006-01-31 | 9,027 | 8,875 | SL | 5 | 152 | |||
| LAPTOP COMPUTER | 2006-05-24 | 4,536 | 4,157 | SL | 5 | 379 | |||
| OFFICE IMPROVEMENT | 2009-01-21 | 218 | 60 | SL | 7 | 31 | |||
| OFFICE EQUIPMENT | 2010-07-01 | 4,722 | 472 | SL | 5 | 944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS SECURITIES | 1,215,663 | 1,133,670 |
| CALL SHARES | 973,785 | 2,660,394 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 114,609 | 114,609 | ||
| COPIER | 3,865 | 3,865 | ||
| COMPUTERS | 16,000 | 16,000 | ||
| PHONE SYSTEMS | 2,153 | 2,153 | ||
| FAX MACHINE | 283 | 283 | ||
| FURNITURE & FIXTUR | 2,392 | 2,392 | ||
| OFFICE IMPROVEMENT | 11,508 | 11,508 | ||
| FURNITURE & FIXTUR | 75,669 | 75,669 | ||
| FURNITURE & FIXTUR | 1,028 | 1,028 | ||
| FURNITURE & FIXTUR | 1,652 | 1,652 | ||
| COMPUTER | 2,450 | 2,450 | ||
| FURNITURE & FIXTUR | 3,198 | 3,198 | ||
| OFFICE EQUIPMENT | 182 | 182 | ||
| LAPTOP COMPUTER | 2,611 | 2,611 | ||
| OFFICE EQUIPMENT | 9,027 | 9,027 | ||
| LAPTOP COMPUTER | 4,536 | 4,536 | ||
| OFFICE IMPROVEMENT | 218 | 91 | 127 | |
| OFFICE EQUIPMENT | 4,722 | 1,416 | 3,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,510 | 4,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLUE RIDGE | 1,067,773 | 1,067,773 | 2,855,725 |
| OTHER ASSETS | 6,077 | 6,077 | 6,077 |
| GMS ALPHA + ARTISAN | 300,000 | 300,000 | 247,573 |
| GMS INT'L EQ TRILOGY | 500,000 | 500,000 | 221,860 |
| DEPOSIT IN TRANSIT | 40,472 |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX DIFFERENCES | 67,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 191 | 191 | 191 | |
| INVESTMENT MANAGEMENT FEE | 18,360 | 18,360 | 18,360 | |
| FURNITURE AND FIXTURES | 991 | 991 | ||
| EQUIPMENT RENTAL | 1,278 | 1,278 | ||
| INSURANCE | 21,027 | 21,027 | ||
| POSTAGE AND DELIVERY | 303 | 303 | ||
| SUPPLIES | 1,909 | 1,909 | ||
| UTILITIES | 3,560 | 3,560 | ||
| TELEPHONE | 16,800 | 16,800 | ||
| MISC & OTHER EXPENSES | 500 | 500 | ||
| PAYCHEX FEES | 1,882 | 1,882 | ||
| DUES AND SUBSCRIPTONS | 269 | 269 | ||
| FUNDRASING EVENT EXPENSE | 375 | 375 | ||
| ADVERTISEMENT | 6,126 | 6,126 | ||
| K-1 OTHER EXPENSE | 1,965 | 1,965 | 1,965 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,068 | 2,068 | 2,068 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MORTGAGE RECEIVABLE - VFW |
999,280 |
|
MORTGAGE RECEIVABLE - 1700 DIXIE |
549,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,930 | 1,930 | 1,930 | |
| PROF FEES/ COMPUTER SERVICES | 1,488 | 1,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER PAYROLL TAXES | 15,310 | 1,531 | 15,310 | 15,310 |
| FEDERAL EXCISE TAX | 19 | 19 | 19 | |
| LICENSES AND PERMITS | 1,060 | 1,060 | ||
| FOREIGN TAX WITHHELD | 1,359 | 1,359 | 1,359 |