| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA & ACCOUNTING FEES | 2,500 | 375 | 2,125 |
| Person Name | Explanation |
|---|---|
| JAMES N BOHNETT | |
| JOSEPH BOHNETT III | |
| WILLIAM C BOHNETT III | |
| THOMAS D BOHNETT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-20 | 300 | 300 | S/L | 7.0000 | ||||
| MIRROR | 2001-01-16 | 249 | 249 | S/L | 5.0000 | ||||
| TV/VCR | 2001-07-30 | 180 | 180 | S/L | 5.0000 | ||||
| FAX | 2001-11-29 | 221 | 221 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2000-06-04 | 3,960 | 3,960 | S/L | 5.0000 | ||||
| BACKUP SYSTEM | 2001-03-05 | 374 | 374 | S/L | 5.0000 | ||||
| COMPUTER UPGRADE OSX | 2003-04-28 | 707 | 707 | S/L | 5.0000 | ||||
| COMPUTER - APPLE CARE | 2004-10-31 | 2,017 | 2,017 | S/L | 5.0000 | ||||
| MAC COMPUTER | 2010-04-01 | 1,974 | 296 | S/L | 5.0000 | 395 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENTS-CORPORATE BONDS | 214,071 | 214,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENTS-MUTUAL FUNDS | 1,560,016 | 1,560,016 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 9,029 | 7,746 | 1,283 | 1,283 |
| MACHINERY & EQUIPMENT | 950 | 950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 300 | ||
| FEDERAL INCOME TAX OVERPAYMENT | 2,117 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PROVISION | 2,657 |
| BOOK/TAX DIFFERENCE-REALIZED GAINS ON SECURITIES | 46,423 |
| UNREALIZED LOSS ON SECURITIES, BOOK BASIS | 102,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOOKS | 2,954 | 2,954 | ||
| INSURANCE | 390 | 390 | ||
| MINISTRY EXPENSES | 24,100 | 24,100 | ||
| OFFICE EXPENSES | 1,030 | 1,030 | ||
| TELEPHONE | 505 | 505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 310 | |
| FEDERAL INCOME TAX PAYABLE | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 18,792 | 18,792 |
| Item No. | 1 |
|---|---|
| Borrower's Name | NEWELL BOHNETT |
| Borrower's Title | |
| Original Amount of Loan | 250000 |
| Balance Due | 250000 |
| Date of Note | 2011-08 |
| Maturity Date | |
| Repayment Terms | INTEREST ONLY, DUE ON SALE |
| Interest Rate | 0.1000 |
| Security Provided by Borrower | LAND |
| Purpose of Loan | PERSONAL, PENDING SALE OF PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV | 250000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL, STATE INCOME & LICENSES | 1,180 | 1,813 | ||
| FOREIGN TAX ON DIVIDEND INCOME | 633 | 633 |