| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARK ALDEN CPA | 1,500 | 1,500 | 1,500 | 1,500 |
| ELLSWORTH GILMAN & STOUT | 1,500 | 1,500 | 1,500 | 1,500 |
| DICKINSON DESJARDINS CPAS | 9,078 | 6,403 | 9,078 | 9,078 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 895,000 | 895,000 | 895,000 | |
| Improvements | 64,373 | 37,738 | 26,635 | 26,635 |
| Buildings | 99,802 | 29,423 | 70,379 | 70,379 |
| Machinery and Equipment | 116,564 | 94,258 | 22,306 | 22,306 |
| Furniture and Fixtures | 681 | 681 | ||
| Auto./Transportation Equip. | 3,500 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN FOLEY | 17,543 | 17,543 | 17,543 | 17,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERSONAL USE CELLPHONE REIMBURSEABLE | 360 | 360 | |
| CONSTRUCTION IN PROGRESS | 21,082 | 106,606 | 106,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLES & FUEL | 21,757 | 21,757 | 21,757 | |
| STAFF DEVELOPMENT | 2,435 | 2,435 | 2,435 | |
| Special Event Expenses | 1,791 | 1,791 | 1,791 | |
| REPAIRS & MAINTENANCE | 27,160 | 27,160 | 27,160 | |
| OFFICE EXPENSE | 5,281 | 5,281 | 5,281 | |
| MISCELLANEOUS | 5,316 | 5,316 | 5,316 | |
| MISC BOARD EXPENSE | 100 | 100 | 100 | |
| INSURANCE | 6,095 | 6,095 | 6,095 | |
| FEED DONATED USED IN EXEMPT FUNCTION | 249,208 | 249,208 | 249,208 | |
| EMPLOYEE HEALTH INSURANCE | 10,611 | 10,611 | 10,611 | |
| DUES & SUBSCRIPTIONS | 612 | 612 | 612 | |
| BANK CHARGES | 2,165 | 2,165 | 2,165 | |
| ANIMAL CARE & HABITAT | 38,883 | 38,883 | 38,883 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VENDING MACHINES - FEED | 1,744 | ||
| SANCTUARY ENTRANCE FEES | 22,292 | ||
| Rental Income - Noninvestment Property | 44,937 | ||
| Other Investment Income | 4,653 | ||
| CRAFT FAIR | 2,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 2,088 | 0 | 2,088 | 2,088 |
| INVESTMENT ADVISOR | 16,818 | 16,818 | 16,818 | 16,818 |
| CONSULTANTS - OTHER | 741 | 0 | 741 | 741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 93 | 93 | 93 | |
| PERMITS | 570 | 570 | 570 | |
| PAYROLL TAXES | 30,411 | 30,411 | 30,411 | |
| FEDERAL TAX | 1,990 | 1,990 | 1,990 |