| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2007-04-27 | 360,000 | N/A | 0.00 | |||||
| Building | 2005-04-27 | 363,548 | 114,466 | 150DB | 15.00 | 26,219 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 2,775 | 200DB | 5.00 | 849 | |||
| Land Improvements | 2008-08-26 | 38,061 | 20,817 | 200DB | 7.00 | 4,927 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 2,244 | 150DB | 15.00 | 1,501 | |||
| Irrigation System | 2009-08-31 | 7,390 | 925 | 150DB | 15.00 | 647 | |||
| Ford 2010 15 passenger bus | 2010-09-27 | 54,863 | 3,658 | 200DB | 5.00 | 20,482 | |||
| Tractor | 2010-09-01 | 2,260 | 108 | 200DB | 7.00 | 615 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 150DB | 15.00 | |||||
| Fencing | 2011-02-15 | 3,100 | 150DB | 15.00 | |||||
| Basement Remodel | 2011-12-31 | 3,677 | 150DB | 15.00 | |||||
| Swing Set | 2011-10-31 | 3,170 | 200DB | 7.00 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and improvements | 370,395 | 161,256 | 209,139 | |
| Furniture and equipment | 6,308 | 4,927 | 1,381 | |
| Land | 360,000 | 360,000 | ||
| Land improvements | 69,936 | 23,986 | 45,950 | |
| 15 Passenger Bus | 54,863 | 24,140 | 30,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift Cards | 2,014 | 2,014 | |
| Gift Cards | 2,014 | 2,014 | |
| Gift Cards | 2,014 | 2,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift Cards | 2,014 | 2,014 | |
| Gift Cards | 2,014 | 2,014 | |
| Gift Cards | 2,014 | 2,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift Cards | 2,014 | 2,014 | |
| Gift Cards | 2,014 | 2,014 | |
| Gift Cards | 2,014 | 2,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,823 | 6,823 | ||
| Office expenses | 2,731 | 273 | 2,458 | |
| Telephone | 2,061 | 206 | 1,855 | |
| Repairs & Maintenance | 4,381 | 4,381 | ||
| Utilities | 6,305 | 6,305 | ||
| Participant expenses | 15,914 | 15,914 | ||
| Advertising & Mktg | 788 | 788 | ||
| Business gifts | 484 | 484 | ||
| Payroll processing | 2,075 | 2,075 | ||
| Fundraising | 23 | 23 | ||
| Miscellaneous | 768 | 768 | ||
| Health insurance | 5,203 | 5,203 | ||
| Bank Fees | 856 | 85 | 771 | |
| Van Expenses | 2,383 | 2,383 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Medicaid | 91,108 | 91,108 | |
| Private Pay | 50,780 | 50,780 | |
| Developmental Pathways | 22,499 | 22,499 | |
| DRCOG | 5,620 | 5,620 | |
| Other miscellaneous | 119 | 119 | |
| Fundraisers | 10,031 | 10,031 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 1,470 | 883 |
| Employee payroll withholdings | 2,556 | 3,207 |
| Credit cards payable | 1,470 | 883 |
| Employee payroll withholdings | 2,556 | 3,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 1,470 | 883 |
| Employee payroll withholdings | 2,556 | 3,207 |
| Credit cards payable | 1,470 | 883 |
| Employee payroll withholdings | 2,556 | 3,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 12,916 | 156 | 12,760 |