| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,785 | 9,785 |
| Person Name | Explanation |
|---|---|
| GORDON BAILEY JR | |
| VICKIE BATROOT | |
| DENIS CLOHISY | |
| JAMES FREUND | |
| JAY GRIGGS | |
| GARY GRISWOLD | |
| DAN BAASEN | |
| DON KERN | |
| CURT MAGES | |
| DENNY MCNAMARA | |
| STEVE MESSICK | |
| LAURIE BAUER | |
| ALLEN MOST | |
| TIM POWER | |
| SVEN SUNDGAARD | |
| JOHN TINUCCI | |
| JAMES FITZPATRICK | |
| JERRY HOPE | |
| COLLEEN MORAN | |
| TROY WEATHERS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 108,426 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 4,626,440 | 4,626,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,790,045 | 1,713,122 | 4,076,923 | 6,119,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 3,498 | ||
| PREPAID EXPENSES | 25,789 | 25,617 | 25,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 4,970 | 4,970 | ||
| INSURANCE | 79,131 | 3,957 | 64,446 | 10,728 |
| OTHER OPERATING EXPENSES | 39,871 | 38,871 | ||
| NEWSLETTER | 5,599 | 5,599 | ||
| FUNDRAISING EXPENSES | 37,277 | 37,277 | ||
| MAINTENANCE | 21,136 | 2,114 | 16,308 | 2,715 |
| MISC PROGRAM | 31,223 | 31,223 | ||
| OFFICE EXPENSE | 8,508 | 8,508 | ||
| OFFICE TECHNOLOGY | 1,949 | 1,949 | ||
| POSTAGE | 3,698 | 3,698 | ||
| SECURITY | 4,046 | 4,046 | ||
| TELEPHONE | 8,091 | 8,091 | ||
| ECO TOURISM | 26,431 | 26,430 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 22,077 | 22,077 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 136,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 33,780 | 23,984 | 9,796 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ORCHARD INCOME | 63,948 | 63,948 | |
| NATURE CENTER ITEMS | 1,105 | 1,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 10,336 | 10,336 |