| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,750 | 132 | 80 | 4,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 758,068 | 758,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,197,059 | 1,432,510 | 1,764,549 | 1,764,549 |
| BUILDING IMPROVEMENTS | 188,753 | 128,235 | 60,518 | 60,518 |
| LAND | 77,000 | 0 | 77,000 | 77,000 |
| LAND IMPROVEMENTS | 15,490 | 7,831 | 7,659 | 7,659 |
| FURNITURE & EQUIPMENT | 38,000 | 33,044 | 4,956 | 4,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 8,972 | 9,053 | 9,053 |
| UTILITY DEPOSIT | 360 | 360 | 360 |
| CONSTRUCTION IN PROGRESS | 0 | 4,695 | 4,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 22,022 | 0 | 383 | 21,639 |
| ADVERTISING | 137 | 0 | 2 | 135 |
| SERVICE COORDINATOR | 33,002 | 0 | 573 | 32,429 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 62,127 | 1,732 | 1,049 | 59,346 |
| INSURANCE | 4,700 | 0 | 82 | 4,618 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 2,705 | 2,705 | |
| LOW INCOME RENTS | 97,114 | 97,114 | |
| LAUNDRY AND VENDING | 1,851 | 1,851 | |
| OTHER REVENUE-MISC | 138 | 138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 8,972 | 9,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 30,182 | 841 | 509 | 28,832 |