| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAWRENCE CORNELIUS, CPA, P.C. | 326 | 326 | 326 | |
| PORCH ASSOCIATES, LLC | 10,058 | 10,058 | 10,058 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION OF GOODWILL | 2007-11-09 | 16,596 | 1,844 | 0000000015.000000000000 | 1,844 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2011-06-30 | 71,401 | 61,370 | 150 DB | 005 | 4,416 | 4,416 | ||
| FURNISHINGS | 2011-06-30 | 60,442 | 36,247 | 150 DB | 007 | 6,311 | 6,311 | ||
| LEASEHOLD IMPROVEMENTS | 2011-06-30 | 27,769 | 688 | SL | 015 | 1,064 | 1,064 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 71,401 | 65,945 | 5,456 | 5,456 |
| FURNISHINGS | 60,442 | 36,223 | 24,219 | 24,219 |
| LEASEHOLD IMPROVEMENTS | 27,769 | 926 | 26,843 | 26,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MODRALL SPERLING | 537 | 537 | 537 | |
| LEWIS ROCCA LLP | 10,861 | 10,861 | 10,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 8,389 | 12,773 | 12,773 |
| GOODWILL, NET | 14,659 | 13,553 | 13,553 |
| INVESTMENT IN HCPS | 34,106 | 230,106 | 230,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 1,106 | 1,106 | ||
| BAD DEBTS | 612 | 612 | 612 | |
| BOOTH EXPENSES | 6,848 | 6,848 | 6,848 | |
| DONATIONS | -35 | -35 | -35 | |
| DUES AND SUBSCRIPTIONS | 1,635 | 1,635 | 1,635 | |
| EQUIPMENT RENTAL | 6,638 | 6,638 | 6,638 | |
| EQUIPMENT MAINTENANCE | 512 | 512 | 512 | |
| OFFICE SUPPLIES | 21,382 | 21,382 | 21,382 | |
| MOVING EXPENSES | 6,943 | 6,943 | 6,943 | |
| ADVERTISING AND MEDIA | 45,365 | 45,365 | 45,365 | |
| ADVERTISING AND PROMOTION | 62,082 | 62,082 | 62,082 | |
| BANK FEES | 683 | 683 | 683 | |
| BOARD TRAVEL | 212 | 212 | 212 | |
| BUILDING MAINTENANCE | 12,879 | 12,879 | 12,879 | |
| INTERPRETERS | 2,218 | 2,218 | 2,218 | |
| CLASSIFIED ADS | 2,548 | 2,548 | 2,548 | |
| POSTAGE | 5,579 | 5,579 | 5,579 | |
| PROFESSIONAL LIABILITY INSURANCE | 9,178 | 9,178 | 9,178 | |
| PROPERTY INSURANCE | 4,464 | 4,464 | 4,464 | |
| SECURITY | 1,636 | 1,636 | 1,636 | |
| STORAGE RENTAL | 3,071 | 3,071 | 3,071 | |
| TELEPHONE | 21,733 | 21,733 | 21,733 | |
| WORKERS COMP INSURANCE | 6,619 | 6,619 | 6,619 | |
| EMPLOYEE APPRECIATION | 1,501 | 1,501 | 1,501 | |
| EMPLOYEE TRAINING | 8,358 | 8,358 | 8,358 | |
| MISCELLANEOUS | 156 | 156 | 156 | |
| MEALS AND ENTERTAINMENT | 2,014 | 2,014 | 2,014 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVALUATION FEES | 4,536 | 4,536 | |
| INSURANCE CLAIM REFUND | 2,671 | 2,671 | |
| VENDOR DISCOUNTS | 2,740 | 2,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABACUS CONSULTING | 2,525 | 2,525 | 2,525 | |
| JOHN HANCOCK | 749 | 749 | 749 | |
| TIM VERNON | 708 | 708 | 708 | |
| MOZY.COM | 709 | 709 | 709 | |
| NICOLE GIBSON | 225 | 225 | 225 | |
| PC MAGIC PRO COMPUTER | 16,071 | 16,071 | 14,464 | |
| CAMELOT HOSTING | 546 | 546 | 546 | |
| CAROLYN MARSDEN | 611 | 611 | 611 | |
| ISAAC VALDEZ | 1,028 | 1,028 | 1,028 | |
| EXHIB-IT | 350 | 350 | 350 | |
| SWAT INFO | 2,434 | 2,434 | 2,434 | |
| GARRETT WATTS | 528 | 528 | 528 | |
| VANESSA GALLEGOS | 1,886 | 1,886 | 1,886 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| HEARING VISION ASSIST DEVICES | 267,702 | 195,229 | 72,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAXES | 661 | 0 | 661 | 661 |
| OTHER TAXES AND LICENSES | 1,968 | 0 | 1,968 | 1,968 |
| PAYROLL TAXES | 38,114 | 0 | 38,114 | 39,861 |
| UNEMPLOYMENT TAXES | 124,828 | 0 | 124,828 | 208,137 |