| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,955 | 3,478 | 3,477 |
| Person Name | Explanation |
|---|---|
| STEVE CARROLL | |
| GEORGE FLETCHER | |
| MIKE PILCH | |
| VICTOR GARBER | |
| PADDY BARD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED - SEE LIST | 1998-01-01 | 24,832 | 24,832 | 200DB | 7.0000 | ||||
| CHECK PRINTER | 1999-07-26 | 567 | 567 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2001-11-21 | 575 | 575 | 200DB | 7.0000 | ||||
| COMPUTER & MONITOR | 2002-11-01 | 2,813 | 2,813 | 200DB | 5.0000 | ||||
| VACUUM CLEANER | 2004-12-28 | 292 | 277 | 200DB | 7.0000 | 15 | |||
| COPY MACHINE | 2006-07-31 | 1,864 | 1,448 | 200DB | 7.0000 | 166 | |||
| SCANNER | 2006-10-18 | 400 | 311 | 200DB | 7.0000 | 35 | |||
| WIRING | 1992-10-31 | 336 | 194 | S/L | 31.5000 | 11 | |||
| CARPET | 1992-10-31 | 3,522 | 2,036 | S/L | 31.5000 | 112 | |||
| DRAPES | 1992-10-31 | 2,694 | 1,557 | S/L | 31.5000 | 86 | |||
| PAINTING & DRAPES | 1992-11-30 | 2,664 | 1,533 | S/L | 31.5000 | 84 | |||
| ARTWORK - SEE LIST | 1994-09-30 | 3,772 | |||||||
| DELL OPTIPLEX DESKTOP | 2008-01-28 | 1,645 | 1,171 | 200DB | 5.0000 | 190 | |||
| SCANNER | 2009-04-08 | 767 | 399 | 200DB | 5.0000 | 147 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST INTERSTATE TRUST AGENCY ACCT | ||
| 12177.447-VANGUARD GNMA FUND 36 | 134,804 | 134,804 |
| 100000-CREDIT SUISSE FB USA INC | ||
| 50000-HEWLETT PACKARD CO 5 | 50,328 | 50,328 |
| 50000-TARGET CORP 5 | 50,420 | 50,420 |
| 100000-HSBC FINANCE CORPORATION | 102,115 | 102,115 |
| 50000-PACCAR INC | 56,015 | 56,015 |
| 10172.94-VANGUARD SHORT-TERM INVESTM | 108,240 | 108,240 |
| 43903.36-VANGUARD HIGH YIELD CORPORA | 249,810 | 249,810 |
| 15389.891-VANGUARD INTERMEDIATE TERM | 153,745 | 153,745 |
| 7656.968-OPPENHEIMER INTERNATIONAL B | 47,473 | 47,473 |
| 3668.379-TEMPLETON GLOBAL BOND FUND | 45,378 | 45,378 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST INTERSTATE TRUST AGENCY ACCT | ||
| 1109-ABBOTT LABORATORIES | 62,359 | 62,359 |
| 414-AIR PRODUCTS & CHEMICALS | 35,269 | 35,269 |
| 500-APACHE CORPORATION | ||
| 232-APPLE COMPUTER INC | 93,960 | 93,960 |
| 668-CATERPILLAR INC | 60,521 | 60,521 |
| 707-CHEVRON CORP | 75,225 | 75,225 |
| 2932-CISCO SYSTEMS INC | 53,011 | 53,011 |
| 612-CONOCOPHILLIPS | 44,596 | 44,596 |
| 585-COSTCO WHOLESALE CORPORATION | 48,742 | 48,742 |
| 1114-DANAHER CORPORATION | ||
| 573-DEERE & COMPANY | 44,322 | 44,322 |
| 1251-DISNEY WALT CO HOLDINGS | 46,913 | 46,913 |
| 2581-EMC CORPORATION | 55,595 | 55,595 |
| 1012-EMERSON ELECTRIC COMPANY | 47,149 | 47,149 |
| 1113-EXXON MOBIL CORPORATION | 94,338 | 94,338 |
| 2098-GENERAL ELECTRIC COMPANY | 37,575 | 37,575 |
| 775-ILLINOIS TOOL WORKS INC | 36,200 | 36,200 |
| 1394-INTEL CORPORATION | 33,804 | 33,804 |
| 711-JOHNSON & JOHNSON | 46,627 | 46,627 |
| 1270-JOHNSON CONTROLS INC | 39,700 | 39,700 |
| 1410-JP MORGAN CHASE & COMPANY | 46,883 | 46,883 |
| 982-KRAFT FOODS INC | 36,688 | 36,688 |
| 634-MCDONALDS CORPORATION | 63,609 | 63,609 |
| 789-NORTHERN TRUST CORPORATION | 31,292 | 31,292 |
| 1844-ORACLE CORPORATION | 47,299 | 47,299 |
| 606-PHILIP MORRIS INTERNATIONAL | 47,559 | 47,559 |
| 885-QUALCOMM INC | 48,409 | 48,409 |
| 933-SCHLUMBERGER LIMITED | 63,733 | 63,733 |
| 1088-TARGET CORPORATION | 55,727 | 55,727 |
| 326-TIFFANY & CO | 21,601 | 21,601 |
| 1243-U S BANCORP DEL | 33,623 | 33,623 |
| 731-UNITEDHEALTH GROUP INC | 37,047 | 37,047 |
| 615-UNITED TECHNOLOGIES CORPORATION | ||
| 1742-VERIZON COMMUNICATIONS | 69,889 | 69,889 |
| 585-WAL-MART STORES INC | ||
| 1300-WASTE MANAGEMENT INC | 42,523 | 42,523 |
| 796-TEVA PHARMACEUTICAL INDUSTRIES | 32,127 | 32,127 |
| 4189.271-VANGUARD 500 INDEX FUND | 400,704 | 400,704 |
| 13859.50-LKCM SMALL CAP EQ INSTITUTI | 311,146 | 311,146 |
| 7367.434-MORGAN STANLEY INST MID CAP | 234,063 | 234,063 |
| 4031.406-T ROWE PRICE MID CAP GROWTH | 212,576 | 212,576 |
| 3258.377-T ROWE PRICE MID CAP VALUE | 69,697 | 69,697 |
| 3461.139-VANGUARD INDEX TRUST | ||
| 10782.90-AMERICAN EUROPACIFIC GROWTH | 378,588 | 378,588 |
| 6619.278-EATON VANCE TAX-MANAGED | 273,111 | 273,111 |
| 8974.784-HARBOR INTERNATIONAL FUND | 470,727 | 470,727 |
| 963-IPATH DJ- UBS COMMODITY INDEX | 40,677 | 40,677 |
| 2997-BANK AMERICA CORPORATION | ||
| 456-BHP BILLITON LIMITED ADR | 32,207 | 32,207 |
| 925-EXELON CORPORATION | 40,117 | 40,117 |
| 1078-HEWLETT PACKARD COMPANY | ||
| 222-INTERNATIONAL BUSINESS MACHINES | 40,821 | 40,821 |
| 1140-LOWES COS INC | ||
| 877-METLIFE INC | 27,345 | 27,345 |
| 1155-PEABODY ENERGY CORPORATION | 38,242 | 38,242 |
| 667-PROCTER & GAMBLE COMPANY | 44,496 | 44,496 |
| 781-PEPSICO INC | 51,819 | 51,819 |
| 608-BERKSHIRE HATHAWAY INC CL B | 46,390 | 46,390 |
| 644-BEST BUY INC | ||
| 1421-CITIGROUP INC | 37,387 | 37,387 |
| 781-DU PONT E I DE NEMOURS & COMPANY | 35,754 | 35,754 |
| 54-GOOGLE INC | 34,879 | 34,879 |
| 1203-MERCK & CO INC | 45,353 | 45,353 |
| 628-NEXTERA ENERGY INC | 38,233 | 38,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | FMV | 2,658 | 2,658 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT AND FIXTURES | 46,743 | 38,559 | 8,184 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 2 | 2 | 2 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION OF INVESTMENTS | 432,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 183 | 91 | 92 | |
| INSURANCE | 2,209 | 1,105 | 1,104 | |
| OFFICE SUPPLIES | 3,710 | 742 | 2,968 | |
| POSTAGE AND DELIVERY | 884 | 177 | 707 | |
| TELEPHONE | 1,380 | 276 | 1,104 | |
| WORKERS COMPENSATION | 560 | 560 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | NONE | 2,799,338 | 0 % | EDUCATIONAL PURPOSES | 2,799,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 38,013 | 38,013 | ||
| DENTAL HYGENISTS - FLOURIDE RINS | 25,969 | 25,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,588 | |||
| CALIFORNIA FILING FEES | 60 | 60 | ||
| FOREIGN TAXES | 112 | 112 |