| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 17,195 | 2,579 | 2,579 | 14,616 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET - NURSE STATION | 2011-03-23 | 1,080 | 57 | 25.00 % | 270 | ||||
| FARMER PORCH ROOF | 2011-12-15 | 11,000 | 87 | 0.11 % | 12 | ||||
| DRYER | 2011-06-16 | 600 | 53 | 25.00 % | 150 | ||||
| DRYER | 2011-04-14 | 550 | 53 | 25.00 % | 138 | ||||
| BOOSTER HEATER | 2011-10-06 | 1,595 | 57 | 3.57 % | 57 | ||||
| FIRE ESCAPE (EGRESS ) | 2011-07-01 | 211,731 | 87 | 1.18 % | 2,492 | ||||
| TANK PUMP | 2010-10-15 | 2,945 | 421 | 57 | 24.49 % | 721 | |||
| BOILER | 2010-09-20 | 2,100 | 300 | 57 | 24.49 % | 514 | |||
| FREEZER | 2010-10-12 | 700 | 140 | 53 | 32.00 % | 224 | |||
| DELL COMPUTERS (5) | 2010-04-15 | 2,348 | 470 | 53 | 32.00 % | 751 | |||
| ICE MACHINE | 2010-03-31 | 2,400 | 480 | 53 | 32.00 % | 768 | |||
| CARPET | 2010-08-12 | 10,000 | 1,429 | 57 | 24.49 % | 2,449 | |||
| IMPROVEMENT | 2010-07-01 | 6,100 | 72 | 87 | 2.56 % | 156 | |||
| PORCH ROOF | 2009-12-31 | 6,400 | 171 | 87 | 2.56 % | 164 | |||
| TOSHIBA 40" LCD HDTV | 2009-12-02 | 619 | 266 | 53 | 22.80 % | 141 | |||
| DELL COMPUTER-LIBRARY | 2009-12-01 | 699 | 301 | 53 | 22.80 % | 159 | |||
| TWO WASHERS | 2009-09-01 | 920 | 451 | 53 | 20.40 % | 188 | |||
| TOSHIBER 2060 COPIER | 2009-09-01 | 545 | 267 | 53 | 20.40 % | 111 | |||
| 3RD FL RM REMODELLING | 2009-11-01 | 2,545 | 73 | 87 | 2.56 % | 65 | |||
| MEDICATION RM FIXTURES | 2009-11-01 | 1,730 | 539 | 57 | 19.68 % | 340 | |||
| MOVING BOOKCASE | 2009-12-01 | 861 | 268 | 57 | 19.68 % | 169 | |||
| RESIDENTS PRINTER | 2009-12-01 | 335 | 144 | 53 | 22.80 % | 76 | |||
| PORCH RENOVATION | 2009-06-01 | 6,233 | 247 | 87 | 2.56 % | 160 | |||
| ACTIVITY RM FURNITURE | 2007-10-22 | 672 | 463 | 57 | 8.93 % | 60 | |||
| CABINET & DESK | 2006-09-20 | 417 | 324 | 57 | 8.92 % | 37 | |||
| FLOOR COVERING | 2006-09-01 | 3,065 | 2,381 | 57 | 8.92 % | 273 | |||
| CARPET | 2006-03-01 | 1,056 | 820 | 57 | 8.92 % | 94 | |||
| DELL COMPUTER | 2007-02-15 | 583 | 483 | 53 | 11.52 % | 67 | |||
| TOSHIBA COPIER | 2007-01-16 | 3,838 | 3,175 | 53 | 11.52 % | 442 | |||
| TWO WASHERS | 2007-07-01 | 880 | 728 | 53 | 11.52 % | 101 | |||
| COMPUTER | 2006-11-01 | 440 | 415 | 53 | 5.76 % | 25 | |||
| COMMUNICATION SYSTEM | 2006-06-25 | 2,516 | 1,955 | 57 | 8.92 % | 224 | |||
| WATER HEATER | 2006-01-22 | 6,500 | 5,049 | 57 | 8.92 % | 580 | |||
| SECURITY SYSTEM | 2006-02-01 | 3,675 | 2,855 | 57 | 8.92 % | 328 | |||
| LANDSCAPING | 2004-03-31 | 72,772 | 32,752 | 67 | 6.67 % | 4,854 | |||
| SPRINLER & SIDEWALK | 1998-03-01 | 3,498 | 2,992 | 67 | 6.67 % | 233 | |||
| HAIRDRESSER SINK | 2006-06-23 | 2,035 | 1,581 | 57 | 8.92 % | 182 | |||
| STEAM CONDENSATE TANK | 2005-10-07 | 5,657 | 4,900 | 57 | 8.93 % | 505 | |||
| STREAMTRAPS & RADIATOR VA | 2005-11-15 | 25,283 | 21,897 | 57 | 8.93 % | 2,258 | |||
| ELECTRICAL WORK | 2006-06-22 | 12,437 | 3,734 | 67 | 6.67 % | 830 | |||
| FRAME & SCREEN DOOR | 2005-08-01 | 3,350 | 1,209 | 67 | 6.67 % | 223 | |||
| ELEVATOR | 2005-09-01 | 80,533 | 11,013 | 87 | 2.56 % | 2,065 | |||
| ELECTRICAL WORK | 2005-07-01 | 4,722 | 1,732 | 67 | 6.67 % | 315 | |||
| BRICK & SIDING | 2004-12-01 | 25,100 | 3,916 | 87 | 2.56 % | 644 | |||
| BUILDING IMPROVEMENTS | 2004-03-31 | 38,103 | 6,595 | 87 | 2.56 % | 977 | |||
| IMPROVEMENTS 2002 | 2002-07-01 | 135,507 | 29,165 | 87 | 2.56 % | 3,474 | |||
| IMPROVEMENTS 2001 | 2001-07-01 | 85,775 | 21,305 | 87 | 2.56 % | 2,199 | |||
| LEASEHOLD IMP FOR 9/30/00 | 2000-04-01 | 44,145 | 12,121 | 87 | 2.56 % | 1,132 | |||
| BUILDING IMPROVEMENTS | 1998-03-01 | 40,825 | 13,391 | 87 | 2.56 % | 1,047 | |||
| IMRPOVEMENTS | 1996-07-01 | 16,096 | 5,913 | 87 | 2.56 % | 413 | |||
| IMPROVEMENTS | 1995-07-01 | 33,209 | 13,083 | 87 | 2.56 % | 851 | |||
| SAFETY LEDGE | 1993-12-03 | 1,982 | 1,049 | 87 | 2.56 % | 51 | |||
| ELEVATOR & RAMP | 1994-05-01 | 100,668 | 52,129 | 87 | 2.56 % | 2,581 | |||
| IMPROVEMENTS | 1991-09-01 | 8,398 | 5,132 | 87 | 3.18 % | 267 | |||
| IMPROV & RENNOVATIONS | 1990-07-01 | 60,753 | 40,151 | 87 | 3.18 % | 1,929 | |||
| BUILDING IMPROVEMENTS | 1988-09-30 | 228,749 | 176,060 | 87 | 3.18 % | 7,263 | |||
| RAMP | 2008-11-15 | 108,617 | 5,919 | 87 | 2.56 % | 2,785 | |||
| DINNING ROOM CARPET | 2008-07-01 | 8,385 | 4,718 | 57 | 12.49 % | 1,047 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 163,443 | 163,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 2,484,292 | 2,484,293 |
| GLCF ENDOWMENT FUND | FMV | 4,678 | 4,678 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 398,403 | 398,403 | 398,403 | |
| Improvements | 455,941 | 195,896 | 260,045 | 841,444 |
| Buildings | 1,132,068 | 515,230 | 616,838 | 1,000,000 |
| Machinery and Equipment | 127,997 | 116,530 | 11,467 | 11,467 |
| Furniture and Fixtures | 95,983 | 84,398 | 11,585 | 10,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 175 | 0 | 0 | 175 |
| Item No. | 1 |
|---|---|
| Lender's Name | ENTERPRISE BANK AND TRUST CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 200000 |
| Balance Due | 140000 |
| Date of Note | 2011-02 |
| Maturity Date | 2021-06 |
| Repayment Terms | 10 YEARS |
| Interest Rate | 4.0000 |
| Security Provided by Borrower | MARKETABLE SECURITIES |
| Purpose of Loan | CAPITAL IMPROVEMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | ENTERPRISE BANK AND TRUST CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 600000 |
| Balance Due | 200000 |
| Date of Note | 2004-05 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 2.7500 |
| Security Provided by Borrower | MARKETABLE SECURITIES |
| Purpose of Loan | CAPITAL IMPROVEMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT-GLCF | 350 |
| UNREALIZED LOSS ON INVESTMENT-ENTERPRISE | 328,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WATER AND SEWER | 3,936 | 3,936 | ||
| TELEPHONE | 3,149 | 3,149 | ||
| SPECIAL EVENT - FUNDRAISING | 1,334 | 1,334 | ||
| REPAIR AND MAINTENANCE | 15,977 | 15,977 | ||
| PAYROLL PROCESSING | 2,797 | 2,797 | ||
| OFFICE EXPENSE | 12,327 | 12,327 | ||
| MEDICAL EXPENSE | 4,466 | 4,466 | ||
| MARKETING & PROMOTIONS | 3,460 | 3,460 | ||
| INSURANCE MEDICAL | 53,699 | 53,699 | ||
| INSURANCE GENERAL | 45,468 | 45,468 | ||
| HEAT, LIGHT AND GAS | 49,899 | 49,899 | ||
| FOOD | 78,747 | 78,747 | ||
| FIRE ALARM SERVICES | 4,327 | 4,327 | ||
| FILING FEE | 1,730 | 1,730 | ||
| EMPLOYEE GOODWILL | 3,092 | 3,092 | ||
| DUES AND FEES | 1,074 | 1,074 | ||
| CONSULTING FEE | 4,282 | 4,282 | ||
| CABLE | 8,863 | 8,863 | ||
| BUILDING EXPENSE | 47,661 | 47,661 | ||
| ALLOWANCE TO PATRONS | 300 | 300 | ||
| ADVERTISING | 2,469 | 2,469 | ||
| ACTIVITIES | 5,985 | 5,985 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD | 645,812 | ||
| MISCELLANEOUS INCOME | 445 | ||
| Income From Special Events | 16,103 | ||
| ADMISSION FEES & LEGACIES | 9,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 31,017 | 31,017 | 31,017 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 71,969 | 71,969 | ||
| FEDERAL EXCISE TAX | 2,700 | 2,700 |