| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 2,943 | 0 | 0 | 2,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUND | AT COST | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 5,656 | 0 | 0 | 5,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COST | 22,872 | 22,872 | 22,872 |
| START UP COST- AMORTIZATION | -16,035 | -18,703 | -18,703 |
| SECURITY DEPOSITS | 2,597 | 2,598 | 2,598 |
| RGEC ACQUISITION COST | 13,051 | 13,051 | 13,051 |
| SIMPLE CREMATION | 8,700 | 9,301 | 9,301 |
| MARIACHI SPECTACULAR ACQ. COSTS | 0 | 2,148 | 2,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,872 | 94 | 0 | 1,778 |
| POSTAGE | 5 | 0 | 0 | 5 |
| SUPPLIES | 4,560 | 0 | 0 | 4,560 |
| TELEPHONE & COMMUNICATIONS | 13,933 | 697 | 0 | 13,236 |
| EDUCATION AND HISTORY | 59,750 | 0 | 0 | 59,750 |
| CONTRACT SERVICES | 3,381 | 0 | 0 | 3,381 |
| INSURANCE | 313 | 0 | 0 | 313 |
| RENTAL AND MAINTENANCE | 44,310 | 0 | 0 | 44,310 |
| OPERATING EXPENSES | 9,403 | 0 | 0 | 9,403 |
| AMORTIZATION EXPENSE | 2,668 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 7,870 | 7,870 | 7,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FUND - LOC | 50,000 | 0 |
| AHF / LOAN FROM ECS | 0 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,097 | 904 | 0 | 17,193 |