| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE PRINCIPAL FINANCIAL GROUP | 17,838 | 17,838 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17,287.373 SHS PRINCIPAL SMALL MID CAP | 153,927 | 167,169 |
| 501.000 SHS ISHARES TR RUSSELL GROWTH | 35,924 | 42,199 |
| 584.000 SHS ISHARES TR RUSSELL INDEX | 36,002 | 38,334 |
| 696.000 SHS ISHARES TR MSCI | 29,972 | 26,406 |
| 12,227.430 SHS TEMPLETON FOREIGN FUND | 81,452 | 72,386 |
| 41,715.461 SHS PRINCIPAL GLOBAL | 538,074 | 534,792 |
| 0.00 SHS PRINCIPAL DIVERSIFIED | ||
| 9,815.210 SHS PRINCIPAL HIGH YIELD | 73,790 | 72,142 |
| 0.00 SHS PRINCIPAL INCOME FUND | ||
| 0.00 SHS PRINCIPAL GOV & HIGH | ||
| 0.00 SHS PRINCIPAL SHORT-TERM | ||
| 8,754.312 SHS PRINCIPAL CAPITAL CLASS I | 297,197 | 333,539 |
| 7,804.816 SHS PRINCIPAL PREFERRED | 68,707 | 73,209 |
| 3,246.494 SHS PRINCIPAL MIDCAP CLASS I | 36,759 | 40,419 |
| 16,699.460 SHS PRINCIPAL LARGE CLASS I | 126,913 | 126,916 |
| 5,186.793 SHS MFS VALUE FUND CLASS A | 111,330 | 116,081 |
| 1,912.246 SHS GOLDMAN SACHS CLASS A | 38,883 | 39,507 |
| 1,741.441 SHS EUROPACIFIC CLASS F-1 | 67,951 | 60,916 |
| 3,751.833 SHS CREDIT SUISSE COMMODITY | 32,378 | 30,690 |
| 2,181.275 SHS ABERDEEN EQUITY CLASS A | 24,241 | 23,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL LIFE INSURANCE #6106175 | AT COST | 100,000 | 94,907 |
| PRINCIPAL LIFE INSURANCE #6113382 | AT COST | 345,000 | 281,344 |
| PRINCIPAL FINANCIAL ANNUITY #5452918 | AT COST | 1,802,481 | 1,904,767 |
| PRINCIPAL FINANCIAL ANNUITY #5452917 | AT COST | 1,861,711 | 1,972,831 |
| LINCOLN FINANCIAL ANNUITY #95-4477830 | AT COST | 3,072,116 | 3,221,566 |
| PRINCIPAL FINANCIAL ANNUITY #5429853 | AT COST | 2,619,536 | 2,742,804 |
| PRINCIPAL FINANCIAL ANNUITY #5429729 | AT COST | 2,678,423 | 2,801,691 |
| GUARDIAN ANNUITY #600011463 | AT COST | 1,372,699 | 1,421,541 |
| GUARDIAN ANNUITY #600011464 | AT COST | 1,375,158 | 1,424,077 |
| PACIFIC LIFE ANNUITY #VR08064216 | AT COST | 4,072,593 | 4,214,750 |
| PACIFIC LIFE ANNUITY #VR0864222 | AT COST | 4,104,076 | 4,246,236 |
| JOHN HANCOCK ANNUITY #2606919 | AT COST | 1,981,896 | 2,076,539 |
| JOHN HANCOCK ANNUITY #2606918 | AT COST | 2,157,389 | 2,253,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOORE, COSTELLO & HART PLLP | 11,617 | 11,617 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN GRANTS PAYABLE | 599,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MN FILING FEE | 25 | 25 | ||
| REGISTRATION FEES | 600 | 600 | ||
| POSTAGE & DELIVERY | 211 | 211 | ||
| OFFICE SUPPLIES | 1,107 | 1,107 | ||
| OFFICE EQUIPMENT | 915 | 915 | ||
| INTERNET WEBSITE FEES | 94 | 94 | ||
| BUSINESS MEALS | 644 | 322 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRINCIPAL #5452918 | -197,519 | -197,519 | |
| PRINCIPAL #5452917 | -138,289 | -138,289 | |
| PRINCIPAL #5429853 | -84,192 | -84,192 | |
| PRINCIPAL #5429729 | 13,053 | 13,053 | |
| PACIFIC LIFE #VR0864222 | -253,629 | -253,629 | |
| PACIFIC LIFE #VR08064216 | -251,538 | -251,538 | |
| LINCOLN #95-4477830 | -172,432 | -172,432 | |
| JOHN HANCOCK #2606919 | -44,928 | -44,928 | |
| JOHN HANCOCK #2606918 | -22,445 | -22,445 | |
| GUARDIAN #XXX-XX-XXXX | -1,974 | -1,974 | |
| GUARDIAN #XXX-XX-XXXX | -1,145 | -1,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SRSI SERVICES INC | 240 | 240 | 0 | 0 |
| MAUREEN GARTZKE | 48,000 | 48,000 | 0 | 0 |
| JARED J DUFAULT LTD | 2,550 | 2,550 | 0 | 0 |
| DERAAD & GOETZ LLC | 375 | 375 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX PAYMENTS | 15,000 |