| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE LIFE GL FDG SECD MED TRM | 53,885 | 53,885 |
| GOLDMAN SACHS GROUP INC BOND | 53,647 | 53,647 |
| MFB NORTHERN FDS FIXED INCOME FD | 119,508 | 119,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS - SEE ATTACHED STMT | 3,211,659 | 3,211,659 |
| NORTHN INSTL FDS DIVERSIFIED ASSETS | 394,553 | 394,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARIZONA COMMUNITY FOUNDATION | FMV | 0 | 0 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE | FMV | 65,053 | 65,053 |
| MFC SPDR GOLD TR GOLD SHS | FMV | 116,784 | 116,784 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 49,001 | 0 | 49,001 | 49,001 |
| BUILDINGS AND IMPROVEMENTS | 2,664,326 | 1,458,207 | 1,206,119 | 1,206,119 |
| EQUIPMENT | 167,984 | 144,481 | 23,503 | 23,503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 12,715 | 12,262 | 12,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 168,741 | 0 | 0 | 168,741 |
| SUPPLIES | 26,550 | 0 | 13,275 | 13,275 |
| EQUIPMENT MAINTENANCE | 18,911 | 0 | 18,911 | 0 |
| MEMBERSHIP & FUNDRAISING | 46,631 | 0 | 0 | 46,631 |
| DEVELOPMENT | 49,896 | 0 | 49,896 | 0 |
| EDUCATION INTERPRETIVE | 3,074 | 0 | 3,074 | 0 |
| GARDEN & NURSERY | 33,147 | 0 | 33,147 | 0 |
| PURCHASED SERVICES | 774,640 | 0 | 438,357 | 336,283 |
| MARKETING | 17,103 | 0 | 0 | 17,103 |
| CAPITAL EQUIPMENT | 11,469 | 0 | 0 | 11,469 |
| MISCELLANEOUS | 47,619 | 0 | 0 | 47,619 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 298,651 | 298,651 | |
| SUBSCRIPTION REVENUE | 11,685 | 11,685 | |
| OTHER REVENUE | 59,911 | 59,911 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 199,513 | 199,513 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS HELD | 301,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 22,177 | 22,177 | 22,177 | 0 |