| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,534 | 3,534 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMALL-CAP VALUE INDEX ADM | AT COST | 36,648 | 42,201 |
| INFLATION-PROTECT SEC ADM | AT COST | 64,755 | 72,320 |
| TOTAL INTERNATIONAL STOCK IX ADMIRAL | AT COST | 157,536 | 131,193 |
| SMALL-CAP VALUE INDEX | AT COST | ||
| FTSE ALL - WORLD EX - US SMALL CAP | AT COST | ||
| Total Stock Market Index Fund - Admiral | AT COST | 170,162 | 252,109 |
| Bond Market Index Fund - Admiral | AT COST | 250,000 | 257,456 |
| Short Term Investment Grade | AT COST | 204,093 | 202,215 |
| Description | Amount |
|---|---|
| rounding | 1 |
| provision for federal income tax | 834 |
| PENALTY | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES federal | 1,109 | 851 |
| ACCRUED TAXES state | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 35 | 35 | ||
| Foreign Tax | 264 | 264 |