| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Elizabeth A. Seeler, CPA | 2,050 | 205 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Caretakers Flooring | 2006-12-29 | 4,900 | 4,900 | sect 179 | 005 | ||||
| Equipment | 1990-12-31 | 2,538 | 2,538 | 200DB | 007 | ||||
| Equipment | 2002-04-24 | 430 | 428 | SL | 007 | ||||
| Land | 2004-12-31 | 10,000 | N/A | 000 | |||||
| Land Improvements | 1994-12-15 | 2,200 | 2,143 | SL | 015 | ||||
| Parking Lot | 1998-11-15 | 2,000 | 1,622 | SL | 015 | 118 | |||
| Roadwork | 2003-12-19 | 1,100 | 514 | SL | 015 | 73 | |||
| Ballfield | 2007-08-31 | 4,800 | 1,476 | SL | 015 | 333 | |||
| Building | 1988-11-15 | 70,023 | 39,830 | SL | 040 | 1,751 | |||
| Plumbing Alarm | 1989-06-15 | 330 | 174 | SL | 040 | 8 | |||
| Kitchen | 1990-06-15 | 3,075 | 1,599 | SL | 040 | 77 | |||
| Roof | 1991-10-15 | 1,450 | 699 | SL | 040 | 36 | |||
| Electrical Improvements | 1996-01-15 | 1,384 | 523 | SL | 040 | 35 | |||
| Shed | 1996-01-15 | 859 | 315 | SL | 040 | 21 | |||
| Electrical Improvements | 1996-05-15 | 900 | 336 | SL | 039 | 23 | |||
| Screen Doors | 1998-08-15 | 504 | 161 | SL | 040 | 13 | |||
| Furnace | 1999-12-15 | 3,102 | 883 | SL | 039 | 80 | |||
| Shed | 2002-12-30 | 9,011 | 1,858 | SL | 039 | 231 | |||
| Land Record Survey | 2009-12-31 | 102 | N/A | 000 | |||||
| Tractor | 2009-09-18 | 1,549 | 600 | 200DB | 007 | 271 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20000 Southwest Air Notes 5.75% 12/15/2016 | 21,436 | 22,186 |
| 15000 Anadarko Petroeum Corp 6.95% 06/15/2019 | 16,778 | 17,907 |
| 15000 Goldman Sachs Group 6.75% 10/01/2037 | 15,302 | 13,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175 shares of AFLAC Inc. | 7,547 | 7,571 |
| 1320 shares of Bank of NY Mellon | 6,544 | 26,281 |
| 450 shares of General Electric | 2,037 | 8,059 |
| 1400 shares of Johnson Johnson | 2,925 | 88,533 |
| 100 shares of McDonalds | 5,613 | 10,033 |
| 250 shares of Pepsico Inc | 13,046 | 16,588 |
| 150 shares of BP Prudhoe Bay Rty Tr | 18,799 | 17,094 |
| 150 shares of Emerson Electric | 6,049 | 6,988 |
| 800 shares of Intel Corp | 11,008 | 19,400 |
| 25 shares of IBM | 3,241 | 4,597 |
| 625 shares of Sysco Corp | 18,767 | 18,331 |
| 100 shares of Automatic Data Processing | 3,987 | 5,401 |
| 750 shares of Wells Fargo PFD | 20,401 | 21,345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Cost of Property | 120,257 | 63,669 | 56,588 | 56,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Archives | 1,000 | 1,000 | ||
| Cell Tower Objection | 2,813 | 2,813 | ||
| Donations to TTCC | 4,100 | 4,100 | ||
| Donations to Outdoor Ed Camps | 850 | 850 | ||
| Insurance | 2,487 | 2,487 | ||
| Office | 97 | 97 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| The William Mann Company | 3,120 | 3,120 | 3,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 289 | 289 | 289 | 0 |
| NH Annual Report | 75 | 0 | 0 | 75 |
| NH Nonprofit Corporation | 75 | 0 | 0 | 75 |