| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,200 | 120 | 0 | 1,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AKT North Natomas 523 JV | AT COST | 11,238 | 11,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wetland Mitigation Monitoring | 14,902 | 14,902 | ||
| State Filing Fees | 35 | 3 | 32 | |
| Property Maintenance | 800 | 800 | ||
| Penalties | 7 | 7 | ||
| Insurance | 1,268 | 1,268 | ||
| Environmental Consulting | 21,752 | 21,752 | ||
| Bank Charges | 20 | 20 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Steven Gidaro | None | 250,000 | 250,000 | 2011-11 | 2013-11 | Interest only payable monthly | 900.00 % | 25% Membership interest in TCI | Investment | Cash | 250,000 |
| Kristmont West Inc | None | 250,000 | 2010-09 | 2012-09 | Interest only payable monthly | 900.00 % | APN: 027-400-09, Lodi, CA | Investment | Cash | ||
| Stephen Gelasakis | None | 634,740 | 688,170 | 2010-06 | 2012-06 | Interest only payable monthly | 800.00 % | 5750 Alder Ave, Sacramento, CA | Investment | Cash | 688,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax - IRS | 7,916 | 7,916 |