| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBAC | 6,210 | 3,105 | 0 | 3,105 |
| Contractor | Explanation |
|---|---|
| WELLS FARGO ADVISORS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BATHROOM FLOORING | 2010-05-05 | 287 | 19 | 91 | 10.0000 | 29 | |||
| CHROMCRAFT TABLE & CHAIRS | 2009-07-23 | 1,990 | 282 | 91 | 10.0000 | 199 | |||
| HP LAPTOP COMPUTER | 2006-12-07 | 2,444 | 1,440 | 58 | 14.29 % | 349 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 239,538 | 239,538 | 2,028,422 | |
| Land | 867,333 | 867,333 | 4,966,850 | |
| Buildings | 40,482 | 40,143 | 339 | 51,000 |
| Furniture and Fixtures | 13,902 | 13,902 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 27,750 | 27,750 | ||
| Buildings | 287 | 48 | 239 | |
| Furniture and Fixtures | 4,434 | 2,270 | 2,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,757 | 1,879 | 0 | 1,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 6,846 | 6,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 60,715 | 60,715 | ||
| POSTAGE/ TELEPHONE | 2,011 | 1,006 | 1,005 | |
| OFFICE SUPPLIES | 343 | 172 | 171 | |
| OFFICE EXPENSE | 71 | 36 | 35 | |
| INSURANCE - WC | 666 | 333 | 333 | |
| INSURANCE | 5,205 | 2,603 | 2,602 | |
| DUES & SUBSCRIPTIONS | 999 | 500 | 499 | |
| AD VALOREM TAXES | 63,142 | 63,142 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO | 89,158 | 89,158 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,295 | 1,148 | 1,147 | |
| OTHER | 5,761 | 2,881 | 2,880 | |
| KANSAS ANNUAL REPORT | 40 | |||
| FEDERAL EXCISE ESTIMATES | 8,637 |