| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Huang CPA PLLC Tax Preparation | 1,275 | |||
| Accent Business Payroll Service | 1,970 | |||
| Larson Financial Financial Service | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dryer 09 | 2009-01-01 | 64 | 33 | 200DB | 5.00 | 12 | |||
| Mattress 09 | 2009-01-01 | 357 | 185 | 200DB | 5.00 | 69 | |||
| Mattress 09 | 2009-01-01 | 338 | 176 | 200DB | 5.00 | 65 | |||
| Refrigerator 09 | 2009-01-26 | 500 | 97 | 200DB | 7.00 | 44 | |||
| 99 Chrysler 00 | 2000-01-01 | 21,300 | 21,300 | 200DB | 5.00 | ||||
| Computer 09 | 2010-05-21 | 834 | 83 | 200DB | 5.00 | 134 | |||
| Kitchen Table 10 | 2010-02-22 | 628 | 45 | 200DB | 7.00 | 77 | |||
| Air Conditioner 11 | 2011-07-12 | 2,600 | 200DB | 7.00 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 | |
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 | |
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 | |
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 | |
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 | |
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 | |
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | 1,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Penalty | 2,627 | |||
| AFL Provider Contracts | 156,246 | |||
| Bank Service Charges | 686 | |||
| Consumer Spending | 1,017 | |||
| Contract Labor | 8,684 | |||
| Criminal Background Check | 80 | |||
| Employee Driving Record | 16 | |||
| Employee Training Exp | 1,775 | |||
| Grocery | 5,168 | |||
| Insurance Workers Comp | 480 | |||
| Licenses and Permits | 435 | |||
| Insurance:Disability Insurance | 4,371 | |||
| Insurance:Liability Insurance | 1,759 | |||
| Lawn Maintiance:Lawn Maintiance-Cottonwood | 610 | |||
| Lawn Maintiance:Other | 80 | |||
| Maintenace-Cottonwood | 1,363 | |||
| Medical Supplies | 190 | |||
| Miscellaneous:Miscellaneous-Cottonwood | 5 | |||
| Miscellaneous:Other | 139 | |||
| Rounding | 1 | |||
| Non-Grocery:Non-Grocery-Cottonwood | 708 | |||
| Office Supplies | 737 | |||
| OSHA Supplies | 10 | |||
| Postage and Delivery:Other | 83 | |||
| Rent:Rent-Corporate | 4,788 | |||
| Repairs:Building Repairs | 156 | |||
| Repairs:Computer Repairs | 178 | |||
| Travel & Ent:Meals | 75 | |||
| Website | 103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAP Fee Income | 382,638 | ||
| Contract Services | 54,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 941 Tax Liability | 3,590 | 2,881 |
| State Withholding | 783 | 584 |
| Suta | 312 | 517 |
| 941 Tax Liability | 3,590 | 2,881 |
| State Withholding | 783 | 584 |
| Suta | 312 | 517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 941 Tax Liability | 3,590 | 2,881 |
| State Withholding | 783 | 584 |
| Suta | 312 | 517 |
| 941 Tax Liability | 3,590 | 2,881 |
| State Withholding | 783 | 584 |
| Suta | 312 | 517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Avi Williams QDDP Notes | 6,990 | |||
| Patrick Mills Behavior Plan | 500 | |||
| William E Gilmore Grant Writing | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax Medicare | 2,720 | |||
| Payroll Tax Social Security | 11,631 | |||
| Payroll Tax Suta | 1,841 |