| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUHL & SCHULTZ,P.C. | 1,320 | 1,320 |
| Person Name | Explanation |
|---|---|
| CHARLES C MCCLAFFERTY PC | |
| RALPH L BODMAN | |
| DILLON ASSOCIATES INC | |
| JOHN MACCHIA | |
| KENT MAUER | |
| CAROLYN M PRATT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRANSOCEAN | 2010-08 | PURCHASE | 2011-12 | 99,990 | 95,750 | 4,240 | ||||
| AUTOMATIC DATA PROC | 2002-02 | PURCHASE | 2011-10 | 41,052 | 37,986 | 3,066 | ||||
| AUTOMATIC DATA PROC | 2002-05 | PURCHASE | 2011-10 | 15,395 | 14,513 | 882 | ||||
| AUTOMATIC DATA PROC | 2002-07 | PURCHASE | 2011-10 | 71,853 | 50,434 | 21,419 | ||||
| COLGATE-PALMOLIVE | 2002-02 | PURCHASE | 2011-10 | 73,340 | 45,360 | 27,980 | ||||
| COLGATE-PALMOLIVE | 2002-07 | PURCHASE | 2001-10 | 64,174 | 34,878 | 29,296 | ||||
| COMPUTERSHARE LTD SP | 2008-07 | PURCHASE | 2011-10 | 75,190 | 84,200 | -9,010 | ||||
| CISCO SYSTEMS | 2002-07 | PURCHASE | 2011-05 | 112,123 | 87,328 | 24,795 | ||||
| CISCO SYSTEMS | 2004-09 | PURCHASE | 2011-05 | 31,535 | 35,208 | -3,673 | ||||
| CISCO SYSTEMS | 2003-03 | PURCHASE | 2011-05 | 189,207 | 152,064 | 37,143 | ||||
| ENCANA CORPORATION | 2008-11 | PURCHASE | 2011-10 | 41,293 | 54,594 | -13,301 | ||||
| ENCANA CORPORATION | 2009-02 | PURCHASE | 2011-10 | 20,647 | 24,322 | -3,675 | ||||
| HEINEKEN HOLDING NV | 2009-08 | PURCHASE | 2011-01 | 88,437 | 67,609 | 20,828 | ||||
| INTEL CORP | 2008-04 | PURCHASE | 2011-10 | 69,710 | 67,485 | 2,225 | ||||
| JOHNSON & JOHNSON | 2002-07 | PURCHASE | 2011-01 | 88,151 | 70,017 | 18,134 | ||||
| JOHNSON & JOHNSON | 2004-09 | PURCHASE | 2011-01 | 37,779 | 34,908 | 2,871 | ||||
| MEDTRONIC, INC. | 2005-06 | PURCHASE | 2011-10 | 66,291 | 104,552 | -38,261 | ||||
| MICROSOFT CORP | 2002-07 | PURCHASE | 2011-01 | 28,333 | 26,080 | 2,253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 349,035 | 553,866 |
| ADP | 273,638 | 486,090 |
| AIR PRODUCTS & CHEMICAL | 322,959 | 340,760 |
| C S L LIMITED NEW ORD F | 142,263 | 131,227 |
| CANADIAN NAT'L R.R. | 212,709 | 314,240 |
| CENOVUS ENERGY | 74,319 | 99,600 |
| CISCO SYSTEMS | ||
| COCA-COLA | 106,987 | 139,940 |
| COLGATE-PALMOLIVE | 299,451 | 526,623 |
| COMPUSHARE LTD | ||
| DIAGEO, PLC | 254,260 | 271,002 |
| EMERSON ELECTRIC | 183,367 | 186,360 |
| ENCANA CORP | ||
| HEINEKEN HLDG | ||
| INTEL | ||
| INTEL BUSINESS CORP | 124,521 | 147,104 |
| JARDINE MATHESON | 159,813 | 188,200 |
| JOHNSON & JOHNSON | 452,634 | 524,640 |
| LINEAR TECHNOLOGY | 321,328 | 321,321 |
| MCDONALDS | 124,675 | 601,980 |
| MEDTRONIC | ||
| MERCK & CO INC NEW | 102,309 | 113,100 |
| MICROSOFT | 186,510 | 186,912 |
| NESTLE S A REG B ADR F | 115,509 | 115,496 |
| NOVARTIS A G SPON ADR F | 100,181 | 114,340 |
| PAYCHEX | 283,795 | 270,990 |
| PEPSICO | 300,074 | 471,085 |
| PROCTOR & GAMBLE | 312,480 | 466,970 |
| QUALCOMM | 166,903 | 328,200 |
| SCHLUMBERGER | 289,859 | 273,240 |
| STD. CHARTER BANK | 219,515 | 153,228 |
| STRYKER | 248,220 | 397,680 |
| SYSCO | 567,064 | 624,729 |
| UNITED PARCEL SERVICE B | 89,731 | 87,828 |
| UNITED TECHNOLOGIES | 194,428 | 182,725 |
| WAL-MART | 277,402 | 316,728 |
| WALGREEN | 219,268 | 231,420 |
| WOODSIDE PETRO | 98,369 | 219,741 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 4,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 500 | 500 | ||
| POSTAGE & OFFICE EXPENSES | 2,002 | 2,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DILLON & ASSOCIATES | 30,108 | 30,108 |