| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,580 | 425 | 2,320 | 3,835 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2006-09 | PURCHASED | 2011-01 | 500 | 0 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TRUST PORTFOLIO | FMV | 1,169,819 | 1,185,080 |
| RESTRICTED CASH ACCOUNTS | FMV | 24,015 | 24,015 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLE | 25,962 | 0 | 25,962 | 25,962 |
| EQUIPMENT | 6,266 | 5,523 | 743 | 743 |
| FURNITURE AND FIXTURES | 9,044 | 9,044 | 0 | 0 |
| FURNITURE AND FIXTURES - WSH | 30,500 | 12,962 | 17,538 | 17,538 |
| BUILDING - WSH | 459,904 | 53,155 | 406,749 | 406,750 |
| LAND - WSH | 51,000 | 0 | 51,000 | 51,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 459 | 0 | 456 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND DEVELOPMENT ASSETS | 80,960 | 268,038 | 268,038 |
| LIMITED PARTNERSHIPS | 33,939 | 54,394 | 0 |
| OHTER RECEIVABLES | 31,792 | 31,792 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 15,262 |
| ADJUSTMENT | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 107 | 5 | 58 | 44 |
| RESIDENT ACTIVITIES | 1,237 | 124 | 0 | 1,114 |
| PUBLIC RELATIONS | 67 | 2 | 49 | 17 |
| DUES & SUBSCRIPTIONS | 1,464 | 121 | 250 | 1,093 |
| INSURANCE | 19,361 | 1,503 | 4,321 | 13,538 |
| AUTOMOBILE EXPENSE | 3,737 | 374 | 0 | 3,364 |
| TELEPHONE | 4,764 | 63 | 4,120 | 581 |
| OFFICE EXPENSE | 32,795 | 58 | 32,199 | 538 |
| UTILITIES | 9,325 | 75 | 8,509 | 741 |
| TRAINING & DEVELOPMENT | 1,422 | 43 | 989 | 390 |
| POSTAGE | 1,922 | 17 | 1,753 | 152 |
| PAYROLL PROCESSING FEES | 4,657 | 168 | 2,975 | 1,514 |
| INVESTMENT FEES | 105 | 105 | 0 | 0 |
| MEALS & ENTERTAINMENT | 3,030 | 110 | 1,931 | 989 |
| WORKERS COMPENSATION | 3,728 | 21 | 3,513 | 194 |
| BOARD MEETING | 5,500 | 550 | 0 | 4,950 |
| MANAGEMENT FEE | 12,700 | 909 | 3,586 | 8,205 |
| CLEANING AND MAINTENANCE | 5,614 | 0 | 5,572 | 41 |
| MISCELLANEOUS | 9,037 | -14 | 9,099 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PINES APTS OF KENTON K-1 | 23 | 23 | 23 |
| LOGAN PLACE II K-1 | -106 | -106 | -106 |
| SEBRING VILLA K-1 | -403 | -403 | -403 |
| CLASS ACTION LAW SUIT | 878 | 878 | 878 |
| LOGAN PLACE K-1 | -20 | -20 | -20 |
| PLEASANT VALLEY K-1 | -18 | -18 | -18 |
| FEE INCOME | 526,196 | 526,196 | |
| OTHER INCOME | 377 | 377 | |
| RENTAL | 27,155 | 27,155 | |
| LAUNDRY | 301 | 301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,351 | 2,325 |
| PET DEPOSITS | 405 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,025 | 0 | 7,965 | 60 |
| PAYROLL TAX | 29,979 | 787 | 22,109 | 7,083 |
| STATE | 175 | 18 | 0 | 158 |
| OTHER | 398 | 0 | 395 | 3 |