| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 775 | 39 | 0 | 736 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 16,488 | 14,022 | 2,466 | 2,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 3,518 | 3,592 | 3,592 |
| ANNUITY CONTRACT | 1,551,000 | 1,551,000 | 1,551,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,017 | 151 | 2,866 | |
| RESEARCH | 56 | 3 | 53 | |
| PROGRAM EXPENSES | 142 | 7 | 135 | |
| POSTAGE & SHIPPING | 273 | 14 | 259 | |
| PAYROLL SERVICE | 1,693 | 85 | 1,608 | |
| OFFICE EXPENSES | 515 | 26 | 489 | |
| MEALS & ENTERTAINMENT | 1,650 | 83 | 1,567 | |
| LICENSE & PERMITS | 20 | 1 | 19 | |
| INSURANCE | 12,284 | 614 | 11,670 | |
| HOSPITALITY | 2,546 | 127 | 2,419 | |
| GIFT GIVING | 750 | 38 | 712 | |
| EDUCATION | 666 | 33 | 633 | |
| BANK CHARGES | 269 | 13 | 256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 108,867 | 108,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 217 | 11 | 206 | |
| PAYROLL TAXES | 2,761 | 138 | 2,623 | |
| EXCISE TAX | 2,420 | 2,420 | 2,299 |