| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,064 | 7,064 |
| Person Name | Explanation |
|---|---|
| SANDRA WADSWORTH | |
| DEREK J SMEAD | |
| HARMON KONG |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-09-23 | 967 | 416 | S/L | 10.0000 | 96 | |||
| COMPUTER - LAPTOP | 2008-03-17 | 1,987 | 1,701 | 200DB | 5.0000 | 115 | |||
| DELL LAPTOP | 2011-01-01 | 2,505 | 200DB | 5.0000 | 501 | ||||
| IPAD | 2011-10-11 | 765 | 200DB | 5.0000 | 153 | ||||
| IPAD | 2011-10-11 | 765 | 200DB | 5.0000 | 153 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2011 95-4677130 THE WALKER FOUNDATION C/O DEREK SMEAD P.O. BOX 286 PEBBLE BEACH, CA 93953 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 5.15% | 40,019 | 41,410 |
| GENERAL ELECTRIC CO 5.0% DUE 2/01/13 | 98,641 | 104,750 |
| GOLDMAN SACHS 5.5% DUE 11/15/2014 | 49,805 | 51,452 |
| LEHMAN BROS HOLDGS 0% | 50,000 | 6,500 |
| PEPSICO 4.65% | 39,806 | 41,849 |
| GOLDMAN SACHS 4.6% DUE 8/15/2015 | 50,000 | 50,484 |
| UNITEDHEALTH GROUP 5% DUE 8/15/14 | 29,260 | 32,713 |
| WESTERN UN CO 5.4% DUE 11/17/11 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 951,767 SHS APOLLO STOCK | 108,662 | 108,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KBS REAL ESTATE INVT TR | AT COST | 150,000 | 116,809 |
| SPDR GOLD TRUST | AT COST | 89,146 | 151,990 |
| PIMCO TOTAL RETURN FUND | AT COST | 300,446 | 307,191 |
| CREDIT SUISSE COMMODITY | AT COST | 79,529 | 80,089 |
| ISHARES TR BARCLAYS BOND | AT COST | ||
| VANGUARD BOND INDEX FUND | AT COST | 154,987 | 167,080 |
| TEMPLTON GLOBAL BOND FUND | AT COST | 109,141 | 99,202 |
| FIRST EAGLE GLOBAL BOND FUND | AT COST | 75,000 | 72,184 |
| OAKMARK EQUITY INCOME FUND | AT COST | 75,000 | 71,587 |
| ROYCE LOW PRICED STK FD | AT COST | 75,000 | 58,324 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 6,989 | 3,135 | 3,854 | 3,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,993 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,670 | |||
| BANK CHARGES | 287 | 287 | ||
| TELECOMMUNICATIONS | 3,510 | 3,510 | ||
| SUPPLIES | 1,101 | 1,101 | ||
| PENALTIES | 297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,156 | 7,156 | ||
| PAYROLL SERVICES | 1,096 | 219 | 877 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DEREK SMEAD |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 897 |
| Balance Due | 921 |
| Date of Note | 2009-08 |
| Maturity Date | 2011-12 |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 10 | ||
| REGISTRY | 25 | 25 | ||
| FOREIGN TAX PAID | 112 | 112 |