| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,983 | 9,983 | 9,983 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN GEN FIN CORP | 100,998 | 93,500 |
| AMERICAN GEN FIN CORP | ||
| AMERICAN GEN FIN CORP | 50,103 | 49,500 |
| BEAR STEARNS COS INC | ||
| VERIZON VA INC DEB | 49,794 | 51,516 |
| WELLS FARGO & CO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 98 ACCENTURE | 3,665 | 5,596 |
| 150 FRONTLINE | ||
| 565 AT&T | 19,045 | 19,306 |
| 585 ALTRIA GROUP | 14,832 | 18,831 |
| 300 AMERICAN EXPRESS | 7,571 | 16,749 |
| 141 APACHE CORP | 14,238 | 11,475 |
| 150 AUTOMATIC DATA PROC | 5,404 | 7,822 |
| 250 BOEING CO | 14,623 | 17,402 |
| 202 CF INDS HLDGS | 18,689 | 34,534 |
| 15 CME GROUP INC | ||
| 285 CSX CORP | 4,587 | 5,954 |
| 500 CENTURY LINK | 18,934 | 19,610 |
| 270 CHEVRON CORP | 22,615 | 26,544 |
| 250 DIGITAL RLTY | 17,915 | 17,693 |
| 340 COCA COLA CO | 19,593 | 25,408 |
| 250 DEERE | 19,477 | 18,468 |
| 475 CONOCOPHILLIPS COM | 27,017 | 24,776 |
| 280 CORNING INC | ||
| 125 DEVON ENERGY CORP | ||
| 620 WALT DISNEY | 23,100 | 28,340 |
| 344 DOMINION RES INC | 14,812 | 17,909 |
| 400 DU PONT E I | 17,508 | 19,304 |
| 740 EL PASO CORP | ||
| 240 ENTERGY CORP | 15,817 | 15,487 |
| 320 ENSCO | 15,903 | 14,371 |
| 485 EXXON MOBIL | 37,868 | 38,136 |
| 400 FASTENAL CO | 6,796 | 17,692 |
| 130 FLUOR CORP | 5,041 | 6,094 |
| 1000 GENERAL ELECTRIC | 12,538 | 19,090 |
| 50 GOLDMAN SACHS | 10,073 | 4,785 |
| 240 HEWLETT PACKARD | 7,968 | 5,443 |
| 309 KINDER MORGAN | 4,988 | 10,593 |
| 460 HOME DEPOT INC | 16,076 | 22,696 |
| 290 HONEYWELL INTL | 16,984 | 16,141 |
| 473 KINDER MORGAN WT | 902 | 1,080 |
| 790 INTEL CORP | 16,261 | 20,414 |
| 128 IBM | 13,406 | 24,691 |
| 1200 ISHARES MSCI EAFE INDEX | 92,317 | 57,312 |
| 1005 ISHARES RUSSELL 2000 | 75,782 | 67,827 |
| 804 JP MORGAN CHASE | 33,052 | 26,653 |
| 450 JOHNSON & JOHNSON | 27,363 | 28,094 |
| 518 KRAFT FOODS INC | 17,513 | 19,824 |
| 185 ELI LILLY | 5,145 | 7,576 |
| 280 MCDONALDS CORP | 21,069 | 25,015 |
| 185 MCKESSON CORP | 12,286 | 16,147 |
| 260 MEDTRONIC INC | 6,682 | 9,578 |
| 975 MICROSOFT | 24,810 | 28,460 |
| 60 MOLSON COORS BREWING | 2,558 | 2,307 |
| 65 MONSANTO CO | 5,402 | 5,018 |
| 140 NORTHERN TRUST | ||
| 145 NOVARTIS AG | 7,809 | 7,544 |
| 700 ORACLE CORP | 15,230 | 18,529 |
| 290 PEPSICO | ||
| 950 SPDR SP MIDCAP 400 | 148,180 | 160,141 |
| 458 PHILIP MORRIS INTL | 27,150 | 38,706 |
| 340 PROCTER & GAMBLE | 21,019 | 21,179 |
| 259 QUALCOMM INC | 15,217 | 14,843 |
| 500 SPDR TR UNIT S&P | ||
| 315 SCHLUMBERGER LTD | 19,986 | 19,924 |
| 66 SEMPRA ENERGY | 3,454 | 4,291 |
| 280 SYSCO CORP | 6,412 | 7,815 |
| 135 TEXAS INSTRUMENTS | 4,432 | 3,845 |
| 150 3M CO | 7,521 | 12,661 |
| 332 TRAVELERS COS | 13,982 | 20,747 |
| 200 UNITED TECHNOLOGIES | 8,842 | 14,822 |
| 470 VERIZON COMMUNICATIONS | 14,850 | 19,571 |
| 210 WAL MART STORES | ||
| 370 WELLS FARGO | 12,501 | 11,858 |
| 700 VODAFONE GROUP | 19,258 | 18,753 |
| 2096 THORNBURG INTL VALUE FUND | 38,000 | 51,278 |
| 22224 VANGUARD TOTAL BOND | 226,335 | 247,133 |
| 123 AMGEN INC | 6,962 | 8,551 |
| 112 BECTON DICKINSON | 8,815 | 8,191 |
| 250 NATIONAL OILWELL | 19,332 | 16,687 |
| 49 VISA INC | 4,417 | 5,645 |
| 152 NIKE INC | 12,716 | 16,443 |
| 72 SIMON PPTY GROUP | 7,332 | 10,621 |
| 354 TEVA PHARMACEUTICALS | ||
| 300 PNC FINANCIAL | 14,457 | 18,426 |
| 1300 PFIZER | 25,630 | 28,431 |
| 237 PHILLIPS 66 COM | 8,009 | 7,117 |
| 300 ROYAL DUTCH SHELL | 20,450 | 18,654 |
| 300 SOUTHERN CO | 12,710 | 13,773 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 50 ACRES ABST 745 WM RD WARD | 128,940 | 128,940 | 128,940 | |
| 26 ACRES ABST 633 RW SMITH | 25,730 | 25,730 | 25,730 | |
| 4 ACRES ABST 745 WM RD WARD | 3,680 | 3,680 | 3,680 | |
| 16 ACRES ABST 572 RT PROCTOR | 57,050 | 57,050 | 57,050 | |
| 67 ACRES ABST 572 RT PROCTOR | 58,230 | 58,230 | 58,230 | |
| 75 ACRES ABST 12 J HARRIS | 73,500 | 73,500 | 73,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,725 | 2,725 | 2,725 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 92,000 | 122,930 | 122,930 |
| ACCUMULATED DEPLETION | -15,475 | -36,989 | -36,989 |
| Description | Amount |
|---|---|
| PRINCIPAL FROM ESTATE | 378,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND ADVISORY FEES | 19,556 | 19,556 | 19,556 | 0 |
| INSURANCE | 1,400 | 1,400 | 1,400 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTY | 143,428 | 143,428 | 143,428 |
| SEVERANCE TAXES | -6,504 | -6,504 | -6,504 |
| STATUTORY DEPLETION | -21,514 | -21,514 | -21,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 3,160 | 3,160 | 3,160 | 0 |