| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,734 | 8,734 | 8,734 |
| Person Name | Explanation |
|---|---|
| DON K BRANDT | |
| JERRY HESS | |
| DAN SYMMS | |
| LAWRENCE V GRAY | |
| JUDGE JR SCHILLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 67,610 | 26,082 | 26,082 | 26,082 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 5,981,628 | 6,121,835 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 735,501 | 576,990 | 158,511 | |
| BUILDINGS | 221,046 | 120,072 | 100,974 | |
| IMPROVEMENTS | 91,134 | 69,198 | 21,936 | |
| LOTS 1-5, BLOCK 4, MCCALL | 2,480,270 | 2,480,270 | 303,000 | |
| LAND | 2,842,681 | 2,842,681 | 4,345,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AUTOMOBILE | 1,000 | 1,000 | 1,000 |
| BB ONE | 297,000 | ||
| PREPAID INCOME TAXES | |||
| PREPAID CROP EXPENSES | 10,833 | 24,285 | 24,285 |
| EMW INVESTMENTS | 350,874 | 351,662 |
| Description | Amount |
|---|---|
| EXCISE TAX - 2011 | 3,653 |
| IRS ADJUSTMENT | 619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PRPERTY-FARMLAND | ||||
| IRRIGATION ASSESSMENT | 19,205 | 19,205 | 19,205 | |
| CROP EXPENSES | 95,881 | 95,881 | 95,881 | |
| MANAGEMENT FEE | 4,418 | 4,418 | 4,418 | |
| BANK CHARGES | 18 | 18 | 18 | |
| EXPENSES | ||||
| BROKERAGE FEES | 84,840 | 84,840 | 84,840 | |
| FOREIGN TAXES | 1,526 | 1,526 | 1,526 | |
| MISCELLANEOUS | 988 | 988 | 988 | |
| INVESTMENT EXPENSE | 1,253 | 1,253 | 1,253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT LOSS | -17,871 | -17,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMMISSIONS PAYABLE | 4,919 | 11,814 |
| DEFICIT - MORNINGSIDE SUB | 72,003 | 38,695 |
| ACCRUED CROP EXPENSES | 10,749 | |
| MOONCREEK | 173,924 | |
| TAXES PAYABLE | 1,952 | 224 |
| LOAN - DON BRANDT | 4,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - MORNINGSIDE SUB |
41,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 24,027 | 24,027 | 24,027 |