| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWBERRY LEONARD HORTON & BAIRRINGTON | 1,925 | 963 | 963 | 963 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 6,618 | 58 | 10.00 % | 1,103 | 1,103 | ||
| IRRIGATION WELL | 2004-07-08 | 6,997 | 5,459 | 58 | 10.00 % | 700 | 700 | ||
| 7 TOWER PIVOT SYSTEM | 2003-04-15 | 35,252 | 32,571 | 58 | 10.00 % | 2,681 | 2,681 | ||
| IRRIGATION WELL | 2003-03-07 | 40,582 | 37,497 | 58 | 10.00 % | 3,085 | 3,085 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WAL MART STORES, 4.50, 7/1/15 | 216,834 | 223,976 |
| MEDTRONIC INC, 4.75%, 9/15/15 | 166,386 | 167,996 |
| HEWLETT PACKARD, 4.375, 9/15/21 | 200,258 | 206,408 |
| DISNEY WALT CO MTNS 6.00 | 181,486 | 181,838 |
| UNITED TECHNOLOGIES, 6.10%, 5/15/12 | ||
| MORGAN STANLEY, 7.30%, 5/13/19 | 222,964 | 203,690 |
| GOLDMAN SACHS GROUP, 6.150%, 4/1/18 | 249,758 | 237,381 |
| GENERAL ELEC CAP CORP, 5.50%, 1/8/20 | 235,958 | 236,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALGREEN CO | 108,178 | 104,999 |
| UNITED PARCEL SERVICE INC | 93,642 | 107,955 |
| ROYAL DUTCH SHELL | 83,549 | 102,107 |
| PNC FINANCIAL SERVICES GROUP INC | 163,461 | 158,477 |
| PG & E CORP | 86,368 | 93,363 |
| PEPSICO INC | 108,066 | 111,800 |
| MATTEL INC | 111,021 | 123,449 |
| HARRIS CORP | 124,086 | 103,038 |
| CULLEN / FROST BANKERS INC | 162,155 | 178,889 |
| CENTURYLINK INC | 144,362 | 137,417 |
| BLACKROCK INC | 165,864 | 171,823 |
| VF CORPORATION | ||
| NOVARTIS AG | 125,967 | 138,180 |
| LOCKHEED MARTIN GROUP | 105,905 | 118,519 |
| HOME DEPOT | 122,790 | 157,566 |
| EXXON MOBIL | 123,362 | 160,874 |
| BANK HAWAII CORP | 146,068 | 142,679 |
| 1324 ACE LIMITED | ||
| 3M Co | 95,126 | 98,321 |
| Waste Management Inc | 114,348 | 117,298 |
| 1314 WalMart Stores Inc | ||
| Vodafone Group Sp ADR | 126,186 | 151,810 |
| 1508 Vanguard Index TR Reit | ||
| Total Sponsored ADR | 162,281 | 148,117 |
| Taiwan Semiconductor | 98,633 | 118,049 |
| 566 Petrochina Company Ltd | ||
| Paychex Inc | 110,586 | 110,534 |
| 3980 NYSE Euronext Inc | ||
| Nucor Corp | 127,821 | 124,922 |
| 1304 Norfolk Southern Corp | ||
| 4460 Microsoft Corp | 149,389 | 145,506 |
| 2305 medtronic | ||
| McDonalds Corp | 71,198 | 119,493 |
| Kraft Foods | 88,034 | 117,198 |
| Kimberly-Clark | 119,929 | 139,470 |
| Johnson & Johnson | 132,025 | 139,685 |
| 614 IBM | ||
| Intel Corp | 144,086 | 170,914 |
| 9185 Hudson City Bancorp | ||
| 1830 Exelon Corp | ||
| DuPont | 89,971 | 106,576 |
| Coca-Cola Co | 74,276 | 97,048 |
| Chubb Corporation | ||
| Chevron Corp | 114,915 | 152,152 |
| Boing | ||
| AT&T Inc | 127,794 | 143,398 |
| American Campus Communities | 69,385 | 108,089 |
| Altria Group Inc | 79,228 | 120,231 |
| Abbott Laboratories | 125,771 | 141,700 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 162,284 | 54,798 | 107,486 | |
| Land | 1,427,408 | 1,427,408 | 2,025,559 | |
| Buildings | 40,000 | 40,000 | ||
| Machinery and Equipment | 93,861 | 89,714 | 4,147 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEAVER GIN COMPANY-UI REAL ESTATE | AT COST | 71,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,751 | 6,751 | 6,751 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 39,245 | 39,245 | ||
| cOST DEPLETION - OIL & GAS ROYALTIES | 6,949 | 6,949 | 6,949 | 6,949 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Weaver Gin Company | 796 | 796 | 796 |
| NET OIL & GAS ROYALTIES | 659,491 | 659,491 | 659,491 |
| Description | Amount |
|---|---|
| Correction to book value - original donated assets | 59,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT | 3,518 | 3,518 | 3,518 | |
| FEDERAL EXCISE TAX | 13,518 |