| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 12,550 | 6,275 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Refurbishment | 2011-06-02 | 8,889 | 85 | 1.97 % | 175 | 175 | |||
| 259 Fairfield Improvement | 2011-08-04 | 1,500 | 85 | 1.36 % | 20 | 20 | |||
| Boiler | 2010-03-01 | 6,890 | 198 | 85 | 3.64 % | 251 | 251 | ||
| 9577 Cliff's Mill Road | 2006-06-27 | 135,588 | 22,391 | 85 | 3.64 % | 4,930 | 4,930 | ||
| 102 Mosby Range | 2005-12-27 | 3,710 | 2,929 | 57 | 8.93 % | 331 | 331 | ||
| 102 Mosby Fence | 2002-10-03 | 1,301 | 386 | 85 | 3.64 % | 47 | 47 | ||
| 102 Mosby Drive | 2002-02-01 | 180,357 | 64,633 | 85 | 3.64 % | 6,560 | 6,560 | ||
| 259 Fairfield Drywall | 2002-12-07 | 1,500 | 442 | 85 | 3.64 % | 55 | 55 | ||
| 259 Fairfield Spec Assess | 2002-08-29 | 600 | 184 | 85 | 3.64 % | 22 | 22 | ||
| 259 Fairfield Drive | 2002-06-27 | 103,705 | 35,740 | 85 | 3.64 % | 3,772 | 3,772 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 662,221 | 662,221 | 740,000 | |
| Improvements | 35,320 | 15,970 | 19,350 | |
| Buildings | 419,650 | 138,026 | 281,624 | 740,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 10,838 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 1,500 | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 544,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Training and Education | 997 | |||
| Rental Expenses | 39,193 | 39,193 | ||
| Postage and Delivery | 90 | 90 | ||
| Office Supplies | 291 | 291 | ||
| Occupancy Expenses | 673 | 673 | ||
| Miscellaneous Expenses | 166 | |||
| Meals & Entertainment | 335 | 335 | ||
| Management Fees | 49,517 | 49,517 | ||
| Insurance | 3,904 | 1,307 | 2,597 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 17,156 | 17,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate | 1,982 | |||
| Other Taxes | 25 | 25 | ||
| Federal Tax | 4,438 |