| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CG COOK & ASSOCIATES LLC ACCOUNTING AND TAX | 4,000 | 2,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | 378,320 | 345,031 | 33,289 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS CAPITAL US AGGREGATE BOND FUND | 103,200 | 106,391 |
| I SHS I BOXX INVESTMENT GRADE CORPORATE BOND FUND | 97,129 | 113,760 |
| GOLDMAN SACHS HIGH YIELD BOND FUND | 70,000 | 69,194 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW JONES US REAL ESTATE INDEX FUND | 46,096 | 52,550 |
| GOLDMAN SACHS DIVIDEND AND PREMIUM FUND | 315,000 | 360,823 |
| GOLDMAN SACHS INTERNATIONAL EQUITY DIVIDEND AND PREMIUM FUND | 150,000 | 140,825 |
| MSCI EAFE INDEX FUND | 83,311 | 84,696 |
| JAPANESE EQUITY NOTE | 39,900 | 26,708 |
| MSCI EMERGING MARKETS INDEX FUND | 34,995 | 33,767 |
| RUSSELL 1000 VALUE INDEX FUND | 106,370 | 119,152 |
| RUSSELL 1000 GROWTH INDEX FUND | 106,667 | 128,236 |
| RUSSELL 2000 VALUE INDEX FUND | 84,524 | 91,896 |
| KBW BANK INDEX FUND | 10,033 | 7,317 |
| DOW JONES GLOBAL EX-US REAL ESTATE FUND | 44,803 | 43,925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| ACCRUED INCOME | 3,308 | 2,055 | 2,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,000 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,000 | |||
| STATE OF OH | 200 |