| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael Sczekan Co CPAs | 3,450 | 3,450 | 3,450 | |
| Peak Management | 960 | 960 | 960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 75,000 | 000 | |||||||
| Building | 647,000 | 425,942 | 000 | 21,567 | 21,567 | ||||
| Equipment | 4,906 | 4,906 | 000 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 75,000 | 75,000 | 75,000 | |
| Buildings | 647,000 | 447,508 | 199,492 | 500,000 |
| Equipment | 4,906 | 4,906 | 500 |
| Item No. | 1 |
|---|---|
| Lender's Name | US Dept of HUD |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 722000 |
| Balance Due | 596719 |
| Date of Note | 1990-06 |
| Maturity Date | 1930-08 |
| Repayment Terms | |
| Interest Rate | 0000000.0850 |
| Security Provided by Borrower | Apartments |
| Purpose of Loan | Affordable Housing |
| Description of Lender Consideration | Sec 202 Loan |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Rural Housing Inc |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 67677 |
| Balance Due | 59577 |
| Date of Note | 2006-03 |
| Maturity Date | |
| Repayment Terms | Payable from Surplus cash |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Operating costs |
| Description of Lender Consideration | Advance |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Replacement Reserve | 22,093 | 28,379 | 28,379 |
| Other Reserves | 274 | 274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 6,333 | 6,333 | 6,333 | |
| Insurance | 13,177 | 13,177 | 13,177 | |
| Operating | 24,799 | 24,799 | 24,799 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent Revenue - Gross Potential | 56,698 | 56,698 | |
| Tenant Assistance Payments | 136,478 | 136,478 | |
| Rent Revenue - Stores and Commercial | 1,200 | 1,200 | |
| Apartments | -1,304 | -1,304 | |
| Laundry and Vending Revenue | 776 | 776 | |
| Tenant Late Fees and Repairs | 422 | 422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit Liability | 4,516 | 3,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Peak Management | 10,457 | 10,457 | 10,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,827 | 0 | 5,827 | 5,827 |
| Misc Taxes | 1,859 | 0 | 1,859 | 1,859 |