| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,263 | 19,263 |
| Person Name | Explanation |
|---|---|
| ROGER DAVIDSON | |
| SISTER DOROTHY STEINFELD | |
| OLE ENGHAVE | |
| MAYA RAVIV | |
| PABLO ASLAN | |
| SUE GRAVES | |
| EDITH R ROSENBAUM |
| Contractor | Explanation |
|---|---|
| MUSICJOON LTD | TO HELP CREATE THE SOCIETY'S MISSION AND SET UP MUSIC PROGRAMS IN ISRAEL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2004-01-01 | 7,455 | 7,455 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURES | 2008-07-01 | 1,090 | 614 | 200DB | 7.0000 | 136 | |||
| OFFICE EQUIPMENT | 2002-07-01 | 3,608 | 3,608 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2009-03-11 | 4,517 | 1,751 | 200DB | 7.0000 | 790 | |||
| DESK | 2011-06-15 | 2,438 | S/L | 7.0000 | 203 | ||||
| COMPUTERS | 2011-09-15 | 6,435 | S/L | 5.0000 | 429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 25,543 | 14,986 | 10,557 | 10,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 53,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX REFUND DUE | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSULTING | 6,000 | 6,000 | ||
| CONTRACTED PROGRAM SERVICES | 90,000 | 90,000 | ||
| DUES & FEES | 1,659 | 1,659 | ||
| INSURANCE | 9,070 | 9,070 | ||
| INTERNET EXPENSES | 9,082 | 9,082 | ||
| MARKETING/PROMOTIONS | 37,321 | 37,321 | ||
| MISCELLANEOUS | 2,722 | 2,722 | ||
| OUTSIDE SERVICES | 351 | 351 | ||
| POSTAGE, SHIPPING & DELIVERIE | 3,629 | 3,629 | ||
| PRODUCTION EXPENSES | 151,219 | 151,219 | ||
| SUPPLIES | 11,664 | 11,664 | ||
| TELEPHONE | 7,359 | 7,359 | ||
| UTILITIES | 6,127 | 6,127 | ||
| SPECIAL EVENTS & CONCERTS | 70,585 | 70,585 | ||
| EQUIPMENT RENTALS | 3,125 | 3,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM REVENUE | 529 | 529 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CANTICORUM VIRTUOSI INC | 3,000 | 2011-12 | 2012-03 | SHORT TERM | 0 % | NONE | CASH FLOW | NONE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 77,842 | 77,842 |
| Name | Address |
|---|---|
| ROGER DAVIDSON |
275 E MAIN STREET SUITE 103 MT KISCO,NY10549 |