| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,166 | 0 | 0 | 3,166 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2006-10-03 | 22,131 | 18,811 | 5 | 3,320 | 22,131 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SINK | 2008-05-01 | 575 | 154 | 91 | 10.0000 | 58 | |||
| PEOPLE MOVERS | 2008-07-01 | 3,500 | 875 | 91 | 10.0000 | 350 | |||
| PRIMITIVE TENTS | 2008-07-01 | 2,402 | 600 | 91 | 10.0000 | 240 | |||
| TRAILER | 2008-09-01 | 2,900 | 677 | 91 | 10.0000 | 290 | |||
| EXCAVATOR BUCKET | 2008-02-01 | 400 | 117 | 91 | 10.0000 | 40 | |||
| FOUNTAIN | 2008-06-01 | 550 | 142 | 91 | 10.0000 | 55 | |||
| FENCING | 2008-05-01 | 5,296 | 1,413 | 91 | 10.0000 | 530 | |||
| 40 WOODEN CHAIRS | 2008-07-01 | 4,100 | 2,050 | 91 | 5.0000 | 820 | |||
| OUTDOOR KITCHEN | 2008-04-01 | 2,700 | 743 | 91 | 10.0000 | 270 | |||
| WELCOME CENTER | 2008-11-01 | 1,980 | 108 | 87 | 2.56 % | 51 | |||
| PINK HOUSE IMPROVEMENTS | 2008-07-01 | 7,615 | 480 | 87 | 2.56 % | 195 | |||
| HENRY PARRETT HOUSE IMPRO | 2008-10-01 | 30,393 | 1,721 | 87 | 2.56 % | 779 | |||
| PMEP IMPROVEMENTS | 2008-10-01 | 13,920 | 1,566 | 91 | 20.0000 | 696 | |||
| FARMHOUSE REMODEL | 2008-11-01 | 353,853 | 19,282 | 87 | 2.56 % | 9,073 | |||
| KITCHEN ALARM | 2008-08-27 | 390 | 182 | 91 | 5.0000 | 78 | |||
| PMEP-GATES | 2007-08-01 | 12,738 | 4,353 | 91 | 10.0000 | 1,274 | |||
| PMEP-PARKING LOT | 2007-08-01 | 21,321 | 3,642 | 91 | 20.0000 | 1,066 | |||
| PMEP-TRAILS | 2007-07-01 | 12,020 | 2,053 | 91 | 20.0000 | 601 | |||
| WALKING TRAILS | 2007-10-01 | 2,500 | 406 | 91 | 20.0000 | 125 | |||
| PMEP-SECURITY SYSTEM | 2007-08-29 | 17,200 | 5,733 | 91 | 10.0000 | 1,720 | |||
| LIGHT-BOBS CORNER | 2007-02-05 | 1,223 | 239 | 91 | 20.0000 | 61 | |||
| SITE PLAN-SURVEY/MAP/CONS | 2007-12-01 | 97,450 | 20,032 | 91 | 15.0000 | 6,497 | |||
| PMEP-PICNIC SHELTER | 2006-01-01 | 939 | 24 | 91 | 39.0000 | 24 | |||
| LAND IMPROV-SITE PLAN | 2006-12-15 | 14,329 | 5,851 | 91 | 10.0000 | 1,433 | |||
| VIDEO RECORDER | 2007-09-26 | 584 | 380 | 91 | 5.0000 | 117 | |||
| WATER TANKS & PENS | 2007-08-15 | 612 | 209 | 91 | 10.0000 | 61 | |||
| COMPUTER EQUIP-MEMORY | 2007-07-13 | 524 | 367 | 91 | 5.0000 | 105 | |||
| SATELLITE DISH-HUGHES | 2007-07-13 | 780 | 273 | 91 | 10.0000 | 78 | |||
| TRACTOR-JOHN DEERE | 2007-06-30 | 12,800 | 4,480 | 91 | 10.0000 | 1,280 | |||
| GATOR-JOHN DEERE | 2007-04-01 | 4,900 | 1,838 | 91 | 10.0000 | 490 | |||
| EXCAVATOR 3045 | 2007-04-01 | 29,039 | 10,890 | 91 | 10.0000 | 2,904 | |||
| SAW-24" | 2007-03-28 | 410 | 154 | 91 | 10.0000 | 41 | |||
| DIXIE CHOPPER | 2007-03-22 | 6,945 | 2,606 | 91 | 10.0000 | 695 | |||
| MISC FARM EQUIPMENT | 2006-06-06 | 7,348 | 4,812 | 91 | 7.0000 | 1,050 | |||
| FARM EQUIPMENT | 2005-04-20 | 559 | 317 | 91 | 10.0000 | 56 | |||
| FARM EQUIPMENT | 2005-04-01 | 25,885 | 14,886 | 91 | 10.0000 | 2,589 | |||
| FENCE & CLEAR PERIMETER | 2007-10-01 | 90,746 | 29,494 | 91 | 10.0000 | 9,075 | |||
| DRIVEWAYS/ROADWAYS | 2007-11-15 | 20,640 | 3,268 | 91 | 20.0000 | 1,032 | |||
| SCHOOLHOUSE-DRAIN FIELD | 2007-11-15 | 3,180 | 504 | 91 | 20.0000 | 159 | |||
| SCHOOLHOUSE-PUMP | 2007-01-10 | 401 | 160 | 91 | 10.0000 | 40 | |||
| LAND IMPROV-CLEARING | 2006-10-15 | 5,180 | 2,202 | 91 | 10.0000 | 518 | |||
| LAND IMPROV-LANDSCAPING | 2006-04-13 | 1,074 | 509 | 91 | 10.0000 | 107 | |||
| LAND IMPROV-DRIVEWAYS | 2006-03-22 | 700 | 333 | 91 | 10.0000 | 70 | |||
| FENCING | 2006-12-23 | 22,582 | 9,032 | 91 | 10.0000 | 2,258 | |||
| FENCING & GATES | 2005-09-12 | 23,772 | 12,677 | 91 | 10.0000 | 2,377 | |||
| MISC FURNITURE | 2006-12-01 | 628 | 367 | 91 | 7.0000 | 90 | |||
| MISC FURNITURE | 2006-11-24 | 1,200 | 698 | 91 | 7.0000 | 171 | |||
| BUILDING-VC/PROD STAND | 2007-11-01 | 2,000 | 159 | 91 | 39.0000 | 51 | |||
| BUILDING-FARMHOUSE RENOV | 2006-01-01 | 223,745 | 12,841 | 87 | 2.56 % | 5,737 | |||
| BUILDING-#2 STOREROOM | 2006-01-01 | 15,904 | 913 | 87 | 2.56 % | 408 | |||
| BUILDING-CATERING KITCHEN | 2006-01-01 | 23,856 | 1,369 | 87 | 2.56 % | 612 | |||
| BUILDING-FARMHOUSE (COST) | 2006-01-01 | 4,879 | 280 | 87 | 2.56 % | 125 | |||
| BUILDING-FARM HS GARAGE | 2006-01-01 | 52,512 | 3,013 | 87 | 2.56 % | 1,346 | |||
| BUILDING-PUMPHOUSE | 2006-01-01 | 38,113 | 2,187 | 87 | 2.56 % | 977 | |||
| FARMHOUSE PATIO | 2006-01-01 | 815 | 47 | 87 | 2.56 % | 21 | |||
| BUILDING-19TH CF-HP HOUSE | 2006-01-01 | 3,050 | 175 | 87 | 2.56 % | 78 | |||
| FARMHOUSE RENOVATIONS | 2005-12-31 | 10,611 | 1,099 | 87 | 2.56 % | 272 | |||
| BUILDING-SCHOOL HS RENOV | 2005-10-07 | 13,995 | 1,870 | 87 | 2.56 % | 359 | |||
| BUILDING-SCHOOL HOUSE | 2005-05-01 | 135,000 | 19,472 | 87 | 2.56 % | 3,461 | |||
| VEHICLE-1975 CHEVY | 2007-04-01 | 4,750 | 3,563 | 91 | 5.0000 | 950 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 196,340 | 58,409 | 137,931 | 137,931 |
| Land | 5,210,767 | 5,210,767 | 5,210,767 | |
| Improvements | 174,696 | 76,167 | 98,529 | 98,529 |
| Buildings | 918,321 | 88,561 | 829,760 | 829,760 |
| Machinery and Equipment | 106,848 | 59,767 | 47,081 | 47,081 |
| Furniture and Fixtures | 1,828 | 1,326 | 502 | 502 |
| Auto./Transportation Equip. | 4,755 | 4,518 | 237 | 237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,980 | 0 | 0 | 4,980 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ACQUISITIONS | 21,756 | 21,756 | 21,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 1,151 | 1,151 | ||
| TELEPHONE | 341 | 341 | ||
| SUPPLIES | 238 | 238 | ||
| REPAIRS/MAINTENANCE | 237 | 237 | ||
| Rental Expenses | 2,955 | |||
| POSTAGE | 134 | 134 | ||
| LICENSES/PERMITS/FEES | 69 | 69 | ||
| INSURANCE | 10,767 | 10,767 | ||
| BANK CHARGES | 135 | 135 | ||
| Amortization | 3,320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 26,782 | ||
| PMEP-EQUESTRIAN PARK | 3,450 | ||
| PARRETT MOUNTAIN FARM | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY/TIMBER TAXES | 3,864 | 3,864 | ||
| PAYROLL/UNEMPLOYMENT TAXES | 100 | 100 | ||
| 2010 FORM 990-PF | 52 | 52 |