| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 1,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1994 SUBURBAN | 5,500 | 2,200 | 3,300 | |
| EQUIPMENT | 1,186 | 1,100 | 86 | |
| FURNITURE | 757 | 702 | 55 | |
| HONDA 2002 CR-V | 17,503 | 8,750 | 8,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARCHIVAL ACQUISITIONS | 156,849 | 156,849 | 156,849 |
| DEPOSITS | 1,440 | 1,440 | 1,440 |
| MISC ASSETS IN TRANSIT | -919 | -139 | -139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 12,110 | 12,110 | ||
| BANK CHARGES | 1,408 | 1,408 | ||
| TAX & LICENSES | 419 | 419 | ||
| CONTRACT SERVICES | 78,268 | 78,268 | ||
| OPERATIONS | 41,543 | 41,543 | ||
| FINANCING | -4,293 | -4,293 | ||
| OTHER COSTS | -2 | -2 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BUSINESS & PAYROLL TAXES PAYABLE | 207 | 448 |
| ED WRIGHT MEMORIAL | 550 | 550 |
| AMERICAN HONDA LOAN | 4,293 | |
| SIMPLE IRA PAYABLE | 800 | |
| ROUNDING | 2 | |
| RECEIVABLE FROM OFFICER | -345 | -345 |
| CREDIT CARDS | 56,835 | 46,311 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| KITE MATERIALS & PROGRAM FEES | 53,237 | 33,309 | 19,928 |