| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PROFESSIONAL FEES | 10,186 | 5,093 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAMIRA RUG | 2011-02-14 | 4,392 | 157 | 57 | 27.55 % | 1,210 | |||
| SHELVING | 2010-08-06 | 702 | 125 | 57 | 23.47 % | 165 | |||
| 4 - BEATRICE ARMCHAIRS | 2011-03-29 | 6,112 | 218 | 57 | 27.55 % | 1,684 | |||
| SAARINEN OVAL TABLE | 2011-03-03 | 6,212 | 222 | 57 | 27.55 % | 1,711 | |||
| TELEPHONES | 2008-08-12 | 672 | 379 | 57 | 12.49 % | 84 | |||
| IMAC COMP W88235L3ZE3 | 2008-07-31 | 1,934 | 1,377 | 53 | 11.52 % | 223 | |||
| SURGE PROTECTOR | 2008-09-16 | 70 | 49 | 53 | 11.52 % | 8 | |||
| APPLE DVD-ROM | 2008-09-16 | 62 | 44 | 53 | 11.52 % | 7 | |||
| IMAC COMP W88201MBZE3 | 2008-07-31 | 1,934 | 1,377 | 53 | 11.52 % | 223 | |||
| 37" LCD TV | 2008-09-11 | 1,713 | 1,220 | 53 | 11.52 % | 197 | |||
| RCA 4-LINE PH W/ANS MACH | 2008-09-09 | 342 | 193 | 57 | 12.49 % | 43 | |||
| 2 RCA 4-LINE PHONES | 2008-09-09 | 434 | 244 | 57 | 12.49 % | 54 | |||
| DESK | 2008-07-02 | 5,935 | 3,339 | 57 | 12.49 % | 741 | |||
| LEASEHOLD IMPROVEMENTS | 2008-05-07 | 68,598 | 5,059 | 87 | 2.56 % | 1,759 | |||
| 3 OFFICE CHAIR | 2005-03-02 | 2,841 | 2,623 | 57 | 7.64 % | 218 | |||
| COPIER | 2006-04-17 | 4,329 | 4,080 | 53 | 5.76 % | 249 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 4,000 | 3,308 | 692 | |
| Improvements | 68,598 | 6,818 | 61,780 | |
| Machinery and Equipment | 8,028 | 7,281 | 747 | |
| Furniture and Fixtures | 26,194 | 12,413 | 13,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 88 | |||
| OTHER EXPENSES | 1,030 | |||
| OFFICE EXPENSE | 430 | |||
| MEALS & ENTERTAINMENT | 7,812 | |||
| INVESTMENT EXPENSE | 63 | 63 | ||
| INSURANCE | 1,026 | |||
| DUES, FEES, & SUBSCRIPTIONS | 3,045 | |||
| COMPUTER EXPENSES | 663 | |||
| BANK CHARGES | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -30,443 | -30,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,346 | 25,346 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 839 | |||
| PAYROLL TAX | 5,947 | 2,974 | ||
| FOREIGN TAX | 1,888 | 1,888 | ||
| FEDERAL ESTIMATES | 4,300 |